Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,925,640 1,907,494 2,124,387 2,204,488 4,049,207
2. Deductions of revenue 6,371 18,769 15,322 4,372 10,976
3. Net revenues (1)-(2) 1,919,269 1,888,725 2,109,065 2,200,116 4,038,231
4. Cost of goods sold 1,781,139 1,807,941 1,944,748 2,042,904 3,834,551
5. Gross profit (3)-(4) 138,130 80,784 164,317 157,211 203,680
6. Revenue of financial operations 161,009 362,481 355,252 129,594 127,424
7. Financial expense -30,354 82,512 291,013 29,098 77,785
-In which: Loan interest expenses 28,596 65,035 89,222 77,697 61,083
8. Profit or loss from joint ventures, associated companies -82,611 -30,408 -26,846 -52,539 23,587
9. Cost of sales 33,987 35,277 47,267 45,712 57,512
10. Enterprise administration expenses 89,345 91,368 119,969 96,161 85,241
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 123,551 203,699 34,474 63,296 134,153
12. Other income 3,008 6,625 8,047 3,309 3,701
13. Other expenses 1,158 2,838 1,624 2,950 27,612
14. Other profit (12)-(13) 1,850 3,786 6,423 360 -23,911
15. Total accounting profit before tax (11)+(14) 125,401 207,486 40,897 63,656 110,242
16. Costs of current corporate income tax 19,709 40,738 24,200 19,000 25,885
17. Costs of deferred corporate income tax 4,176 7,095 9,351 10,598 -10,555
18. Costs of corporate income tax (16)+(17) 23,886 47,833 33,552 29,598 15,330
19. Profit after corporate income tax (15)-(18) 101,515 159,653 7,345 34,058 94,913
20. Interest after tax of shareholders who not control 8,386 5,584 4,397 14,907 10,956
21. Profit after tax of parent company shareholders (19)-(20) 93,129 154,069 2,948 19,151 83,957
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)