Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 8,346 6,825 7,738 8,876 7,661
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,346 6,825 7,738 8,876 7,661
4. Cost of goods sold 6,861 4,884 6,054 6,903 6,885
5. Gross profit (3)-(4) 1,485 1,942 1,684 1,973 776
6. Revenue of financial operations 7 2 28 28 3
7. Financial expense 58 72 89 88 13
-In which: Loan interest expenses 58 72 89 88 13
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 202 204 209 175 112
10. Enterprise administration expenses 1,922 1,858 1,829 2,069 4,040
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -690 -190 -414 -330 -3,388
12. Other income 14 193 108 537 840
13. Other expenses 0 597 0 4 125
14. Other profit (12)-(13) 14 -404 108 533 715
15. Total accounting profit before tax (11)+(14) -675 -594 -307 203 -2,672
16. Costs of current corporate income tax 20
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20
19. Profit after corporate income tax (15)-(18) -675 -594 -307 183 -2,672
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -675 -594 -307 183 -2,672
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)