ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
106,733
|
142,541
|
243,097
|
196,829
|
90,315
|
I. Cash and cash equivalents
|
12,018
|
40,866
|
80,680
|
16,654
|
14,397
|
1. Cash
|
12,018
|
40,866
|
25,680
|
11,654
|
9,397
|
2. Cash equivalents
|
0
|
0
|
55,000
|
5,000
|
5,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
86,849
|
96,592
|
159,155
|
176,458
|
72,369
|
1. Short-term receivables of customers
|
78,514
|
92,396
|
156,062
|
171,732
|
71,541
|
2. Prepayments to suppliers
|
2,323
|
2,670
|
892
|
2,882
|
59
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
6,011
|
1,526
|
2,202
|
1,844
|
769
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
2,853
|
1,946
|
2,282
|
1,756
|
1,450
|
1. Inventories
|
2,853
|
1,946
|
2,282
|
1,756
|
1,450
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
5,014
|
3,137
|
980
|
1,961
|
2,100
|
1. Short-term prepaid expenses
|
1,624
|
2,435
|
19
|
1,009
|
554
|
2. Deductible VAT
|
3,352
|
702
|
962
|
952
|
810
|
3. Taxes and the State Receivables
|
37
|
0
|
0
|
0
|
736
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,210,615
|
1,153,139
|
1,083,132
|
1,036,228
|
1,007,396
|
I. Long-term receivables
|
2,004
|
2,004
|
2,024
|
2,024
|
20
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,004
|
2,004
|
2,024
|
2,024
|
20
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,182,481
|
1,137,437
|
1,068,643
|
1,014,821
|
981,520
|
1. Tangible fixed assets
|
1,177,305
|
1,132,262
|
1,062,991
|
1,009,223
|
976,031
|
- Cost
|
1,680,853
|
1,689,258
|
1,690,867
|
1,687,389
|
1,694,448
|
- Accumulated depreciation
|
-503,547
|
-556,996
|
-627,877
|
-678,165
|
-718,417
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,175
|
5,175
|
5,653
|
5,597
|
5,488
|
- Cost
|
5,478
|
5,478
|
5,972
|
6,022
|
6,022
|
- Accumulated depreciation
|
-303
|
-303
|
-319
|
-425
|
-533
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,721
|
8,868
|
3,475
|
7,382
|
77
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
8,721
|
8,868
|
3,475
|
7,382
|
77
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
17,409
|
4,830
|
8,989
|
12,001
|
25,778
|
1. Long-term prepaid expenses
|
17,409
|
4,830
|
8,989
|
10,492
|
23,366
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
1,509
|
2,412
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,317,348
|
1,295,680
|
1,326,229
|
1,233,056
|
1,097,711
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
513,081
|
440,258
|
376,440
|
226,172
|
119,120
|
I. Current liabilities
|
186,795
|
176,684
|
201,229
|
133,024
|
77,168
|
1. Borrowings and short-term financial leased liabilities
|
102,824
|
106,388
|
86,431
|
78,359
|
39,225
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,280
|
2,103
|
1,499
|
3,128
|
759
|
4. Advances from customers
|
1,166
|
1,166
|
0
|
0
|
215
|
5. Taxes and other payables to the State Budget
|
28,620
|
26,335
|
29,108
|
26,707
|
17,839
|
6. Payables to employees
|
7,212
|
5,263
|
10,891
|
7,321
|
2,784
|
7. Short-term accrued expenses
|
4,596
|
1,329
|
1,336
|
1,425
|
782
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
38,252
|
33,205
|
70,690
|
12,593
|
12,951
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,846
|
895
|
1,273
|
3,490
|
2,614
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
326,286
|
263,574
|
175,211
|
93,149
|
41,952
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
326,286
|
263,574
|
175,211
|
93,149
|
41,952
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
804,267
|
855,422
|
949,789
|
1,006,884
|
978,591
|
I. ShareHolder's equity
|
804,267
|
855,422
|
949,789
|
1,006,884
|
978,591
|
1. Owner's investment capital
|
604,883
|
604,883
|
604,883
|
604,883
|
604,883
|
2. Share capital surplus
|
0
|
0
|
2,076
|
2,076
|
2,076
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-2,406
|
-2,406
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
48,956
|
53,980
|
59,838
|
59,838
|
59,838
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
152,834
|
198,965
|
282,993
|
340,087
|
311,794
|
- After tax undistributed profit accumulated to the end of prior period
|
50,958
|
81,806
|
38,444
|
164,757
|
198,255
|
- Profit after tax undistributed this period
|
101,876
|
117,159
|
244,548
|
175,331
|
113,539
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,317,348
|
1,295,680
|
1,326,229
|
1,233,056
|
1,097,711
|