Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 785,618 660,457 433,204 231,207 293,193
2. Deductions of revenue 0
3. Net revenues (1)-(2) 785,618 660,457 433,204 231,207 293,193
4. Cost of goods sold 761,187 632,492 402,297 207,360 256,762
5. Gross profit (3)-(4) 24,430 27,965 30,907 23,847 36,431
6. Revenue of financial operations 3,989 221 304 492 6,176
7. Financial expense 6,787 4,317 7,516 4,747 3,816
-In which: Loan interest expenses 4,189 3,230 5,032 4,521 4,106
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,736 3,829 6,614 6,328 5,797
10. Enterprise administration expenses 8,718 8,322 9,274 7,577 11,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,178 11,717 7,809 5,688 21,963
12. Other income 11,818 883 416 532 904
13. Other expenses 1,451 1,326 87 39 920
14. Other profit (12)-(13) 10,368 -443 329 493 -16
15. Total accounting profit before tax (11)+(14) 17,546 11,274 8,137 6,181 21,946
16. Costs of current corporate income tax 4,227 2,020 1,786 2,172 3,471
17. Costs of deferred corporate income tax 12 12 12 -321 -307
18. Costs of corporate income tax (16)+(17) 4,240 2,032 1,798 1,850 3,163
19. Profit after corporate income tax (15)-(18) 13,306 9,242 6,339 4,331 18,783
20. Interest after tax of shareholders who not control 0 0 5 -4 310
21. Profit after tax of parent company shareholders (19)-(20) 13,306 9,242 6,334 4,335 18,473
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)