Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,016,456 483,725 785,618 660,457 433,204
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,016,456 483,725 785,618 660,457 433,204
4. Cost of goods sold 988,150 458,185 761,187 632,492 402,297
5. Gross profit (3)-(4) 28,306 25,540 24,430 27,965 30,907
6. Revenue of financial operations 138 302 3,989 221 304
7. Financial expense 8,299 5,866 6,787 4,317 7,516
-In which: Loan interest expenses 4,990 4,556 4,189 3,230 5,032
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,097 3,517 5,736 3,829 6,614
10. Enterprise administration expenses 7,117 6,322 8,718 8,322 9,274
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,930 10,138 7,178 11,717 7,809
12. Other income 29 11,664 11,818 883 416
13. Other expenses 11 674 1,451 1,326 87
14. Other profit (12)-(13) 18 10,990 10,368 -443 329
15. Total accounting profit before tax (11)+(14) 8,948 21,128 17,546 11,274 8,137
16. Costs of current corporate income tax 1,200 3,616 4,227 2,020 1,786
17. Costs of deferred corporate income tax 12 12 12 12 12
18. Costs of corporate income tax (16)+(17) 1,212 3,628 4,240 2,032 1,798
19. Profit after corporate income tax (15)-(18) 7,736 17,500 13,306 9,242 6,339
20. Interest after tax of shareholders who not control 32 0 0 5
21. Profit after tax of parent company shareholders (19)-(20) 7,704 17,500 13,306 9,242 6,334
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)