Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 231,207 293,193 167,698 270,181 240,617
2. Deductions of revenue 6
3. Net revenues (1)-(2) 231,207 293,193 167,698 270,181 240,612
4. Cost of goods sold 207,360 256,762 138,015 193,870 173,916
5. Gross profit (3)-(4) 23,847 36,431 29,683 76,311 66,696
6. Revenue of financial operations 492 6,176 9,293 3,929 4,508
7. Financial expense 4,747 3,816 6,514 15,832 16,127
-In which: Loan interest expenses 4,521 4,106 5,114 14,941 15,721
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,328 5,797 6,456 9,967 11,568
10. Enterprise administration expenses 7,577 11,032 18,935 21,665 14,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,688 21,963 7,071 32,776 29,369
12. Other income 532 904 1,585 1,020 1,888
13. Other expenses 39 920 1,994 41 8,327
14. Other profit (12)-(13) 493 -16 -410 979 -6,439
15. Total accounting profit before tax (11)+(14) 6,181 21,946 6,662 33,756 22,931
16. Costs of current corporate income tax 2,172 3,471 4,657 2,855 10,860
17. Costs of deferred corporate income tax -321 -307 12 -123 1
18. Costs of corporate income tax (16)+(17) 1,850 3,163 4,670 2,732 10,861
19. Profit after corporate income tax (15)-(18) 4,331 18,783 1,992 31,024 12,070
20. Interest after tax of shareholders who not control -4 310 134 -5 97
21. Profit after tax of parent company shareholders (19)-(20) 4,335 18,473 1,857 31,029 11,973
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)