Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 433,204 231,207 293,193 167,698 270,181
2. Deductions of revenue
3. Net revenues (1)-(2) 433,204 231,207 293,193 167,698 270,181
4. Cost of goods sold 402,297 207,360 256,762 138,015 193,870
5. Gross profit (3)-(4) 30,907 23,847 36,431 29,683 76,311
6. Revenue of financial operations 304 492 6,176 9,293 3,929
7. Financial expense 7,516 4,747 3,816 6,514 15,832
-In which: Loan interest expenses 5,032 4,521 4,106 5,114 14,941
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,614 6,328 5,797 6,456 9,967
10. Enterprise administration expenses 9,274 7,577 11,032 18,935 21,665
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,809 5,688 21,963 7,071 32,776
12. Other income 416 532 904 1,585 1,020
13. Other expenses 87 39 920 1,994 41
14. Other profit (12)-(13) 329 493 -16 -410 979
15. Total accounting profit before tax (11)+(14) 8,137 6,181 21,946 6,662 33,756
16. Costs of current corporate income tax 1,786 2,172 3,471 4,657 2,855
17. Costs of deferred corporate income tax 12 -321 -307 12 -123
18. Costs of corporate income tax (16)+(17) 1,798 1,850 3,163 4,670 2,732
19. Profit after corporate income tax (15)-(18) 6,339 4,331 18,783 1,992 31,024
20. Interest after tax of shareholders who not control 5 -4 310 134 -5
21. Profit after tax of parent company shareholders (19)-(20) 6,334 4,335 18,473 1,857 31,029
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)