Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 660,457 433,204 231,207 293,193 167,698
2. Deductions of revenue
3. Net revenues (1)-(2) 660,457 433,204 231,207 293,193 167,698
4. Cost of goods sold 632,492 402,297 207,360 256,762 138,015
5. Gross profit (3)-(4) 27,965 30,907 23,847 36,431 29,683
6. Revenue of financial operations 221 304 492 6,176 9,293
7. Financial expense 4,317 7,516 4,747 3,816 6,514
-In which: Loan interest expenses 3,230 5,032 4,521 4,106 5,114
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,829 6,614 6,328 5,797 6,456
10. Enterprise administration expenses 8,322 9,274 7,577 11,032 18,935
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,717 7,809 5,688 21,963 7,071
12. Other income 883 416 532 904 1,585
13. Other expenses 1,326 87 39 920 1,994
14. Other profit (12)-(13) -443 329 493 -16 -410
15. Total accounting profit before tax (11)+(14) 11,274 8,137 6,181 21,946 6,662
16. Costs of current corporate income tax 2,020 1,786 2,172 3,471 4,657
17. Costs of deferred corporate income tax 12 12 -321 -307 12
18. Costs of corporate income tax (16)+(17) 2,032 1,798 1,850 3,163 4,670
19. Profit after corporate income tax (15)-(18) 9,242 6,339 4,331 18,783 1,992
20. Interest after tax of shareholders who not control 0 5 -4 310 134
21. Profit after tax of parent company shareholders (19)-(20) 9,242 6,334 4,335 18,473 1,857
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)