ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
39,166
|
52,034
|
57,369
|
53,232
|
84,278
|
I. Cash and cash equivalents
|
3,167
|
33,165
|
29,301
|
15,764
|
57,738
|
1. Cash
|
467
|
365
|
401
|
314
|
278
|
2. Cash equivalents
|
2,700
|
32,800
|
28,900
|
15,450
|
57,460
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
3,782
|
1,905
|
5,206
|
24,392
|
13,033
|
1. Short-term receivables of customers
|
5,303
|
4,395
|
8,091
|
27,026
|
15,939
|
2. Prepayments to suppliers
|
1,334
|
434
|
151
|
397
|
94
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
226
|
156
|
44
|
48
|
81
|
7. Provision for doubtful short-term receivables
|
-3,080
|
-3,080
|
-3,080
|
-3,080
|
-3,080
|
IV. Inventories
|
31,899
|
16,619
|
22,586
|
12,848
|
13,357
|
1. Inventories
|
32,377
|
16,925
|
22,586
|
12,848
|
13,357
|
2. Provision for decline in value of inventories
|
-477
|
-306
|
0
|
0
|
0
|
V. Other current assets
|
318
|
345
|
276
|
228
|
149
|
1. Short-term prepaid expenses
|
318
|
345
|
276
|
228
|
149
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
266,849
|
234,894
|
211,709
|
193,195
|
172,961
|
I. Long-term receivables
|
5
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
257,875
|
230,344
|
209,340
|
188,852
|
171,807
|
1. Tangible fixed assets
|
257,791
|
230,297
|
209,316
|
188,850
|
171,807
|
- Cost
|
486,512
|
488,140
|
488,111
|
487,724
|
491,431
|
- Accumulated depreciation
|
-228,721
|
-257,843
|
-278,794
|
-298,874
|
-319,624
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
84
|
47
|
24
|
2
|
0
|
- Cost
|
337
|
337
|
211
|
211
|
211
|
- Accumulated depreciation
|
-253
|
-290
|
-188
|
-209
|
-211
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
688
|
0
|
0
|
2,969
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
688
|
0
|
0
|
2,969
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
8,280
|
4,551
|
2,369
|
1,373
|
1,154
|
1. Long-term prepaid expenses
|
8,280
|
4,551
|
2,369
|
1,373
|
1,154
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
306,015
|
286,929
|
269,078
|
246,426
|
257,239
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
117,104
|
98,009
|
73,871
|
58,821
|
73,215
|
I. Current liabilities
|
76,410
|
74,485
|
68,284
|
57,829
|
72,605
|
1. Borrowings and short-term financial leased liabilities
|
25,101
|
18,397
|
9,043
|
0
|
39,697
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,975
|
2,664
|
6,783
|
4,274
|
4,673
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
40,973
|
50,408
|
46,892
|
48,266
|
24,099
|
6. Payables to employees
|
3,918
|
2,265
|
2,796
|
2,725
|
2,210
|
7. Short-term accrued expenses
|
441
|
331
|
1,707
|
1,352
|
1,167
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
138
|
138
|
138
|
138
|
138
|
11. Other short-term payables
|
1,756
|
261
|
559
|
811
|
604
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
108
|
20
|
365
|
262
|
17
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
40,695
|
23,525
|
5,587
|
993
|
610
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
40,695
|
22,608
|
4,522
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
917
|
1,065
|
993
|
610
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
188,911
|
188,919
|
195,207
|
187,605
|
184,024
|
I. ShareHolder's equity
|
188,911
|
188,919
|
195,207
|
187,605
|
184,024
|
1. Owner's investment capital
|
120,120
|
120,120
|
120,120
|
120,120
|
120,120
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
27,920
|
27,920
|
27,920
|
27,920
|
27,920
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
40,871
|
40,879
|
47,167
|
39,565
|
35,984
|
- After tax undistributed profit accumulated to the end of prior period
|
38,297
|
40,671
|
40,879
|
35,155
|
34,049
|
- Profit after tax undistributed this period
|
2,575
|
208
|
6,288
|
4,410
|
1,935
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
306,015
|
286,929
|
269,078
|
246,426
|
257,239
|