ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
501,818
|
560,057
|
537,631
|
528,748
|
557,771
|
I. Cash and cash equivalents
|
18,600
|
13,834
|
19,694
|
14,939
|
13,808
|
1. Cash
|
18,550
|
13,782
|
19,639
|
14,882
|
13,749
|
2. Cash equivalents
|
50
|
53
|
55
|
57
|
59
|
II. Short-term financial investments
|
0
|
0
|
0
|
3,155
|
100
|
1. Trading securities
|
1
|
1
|
1
|
1
|
1
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
3,155
|
100
|
III. Short-term receivables
|
270,212
|
282,328
|
241,933
|
212,165
|
256,543
|
1. Short-term receivables of customers
|
246,702
|
251,290
|
227,348
|
204,245
|
240,786
|
2. Prepayments to suppliers
|
14,997
|
10,233
|
9,236
|
7,021
|
22,600
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
53
|
45
|
45
|
276
|
252
|
6. Other short-term receivables
|
20,352
|
34,423
|
19,958
|
11,418
|
5,527
|
7. Provision for doubtful short-term receivables
|
-11,892
|
-13,663
|
-14,654
|
-10,794
|
-12,623
|
IV. Inventories
|
126,914
|
170,990
|
185,294
|
196,234
|
180,663
|
1. Inventories
|
131,357
|
176,635
|
192,982
|
207,185
|
192,706
|
2. Provision for decline in value of inventories
|
-4,443
|
-5,645
|
-7,688
|
-10,951
|
-12,043
|
V. Other current assets
|
86,092
|
92,905
|
90,710
|
102,254
|
106,657
|
1. Short-term prepaid expenses
|
2,496
|
2,027
|
2,876
|
2,711
|
3,087
|
2. Deductible VAT
|
83,596
|
90,878
|
87,735
|
99,496
|
103,569
|
3. Taxes and the State Receivables
|
0
|
0
|
99
|
47
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
385,196
|
351,236
|
326,887
|
297,603
|
303,329
|
I. Long-term receivables
|
9,276
|
9,740
|
9,083
|
2,232
|
3,911
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
720
|
468
|
5. Other long-term receivables
|
9,276
|
9,740
|
9,083
|
1,512
|
3,444
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
228,541
|
239,756
|
223,063
|
204,847
|
210,554
|
1. Tangible fixed assets
|
142,994
|
155,476
|
153,385
|
157,510
|
147,985
|
- Cost
|
380,746
|
413,987
|
435,541
|
472,794
|
496,453
|
- Accumulated depreciation
|
-237,752
|
-258,511
|
-282,155
|
-315,284
|
-348,469
|
2. Fixed assets of financial leasing
|
73,642
|
73,129
|
56,727
|
35,397
|
50,751
|
- Cost
|
81,698
|
88,078
|
76,442
|
50,555
|
54,779
|
- Accumulated depreciation
|
-8,056
|
-14,949
|
-19,715
|
-15,158
|
-4,029
|
3. Intangible fixed assets
|
11,905
|
11,152
|
12,950
|
11,940
|
11,819
|
- Cost
|
16,779
|
16,779
|
19,474
|
19,474
|
20,403
|
- Accumulated depreciation
|
-4,875
|
-5,628
|
-6,523
|
-7,534
|
-8,584
|
III. Real Estate Investments
|
0
|
41,923
|
40,188
|
38,453
|
36,718
|
- Cost
|
0
|
43,378
|
43,378
|
43,378
|
43,378
|
- Accumulated depreciation
|
0
|
-1,455
|
-3,190
|
-4,925
|
-6,660
|
IV. Long-term assets in progress
|
70,241
|
5,200
|
1,216
|
1,803
|
2,936
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
70,241
|
5,200
|
1,216
|
1,803
|
2,936
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
77,138
|
54,616
|
53,338
|
50,268
|
49,209
|
1. Long-term prepaid expenses
|
69,916
|
45,826
|
45,483
|
42,625
|
41,901
|
2. Deferred income tax assets
|
7,222
|
8,790
|
7,855
|
7,642
|
7,307
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
887,014
|
911,293
|
864,518
|
826,351
|
861,099
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
367,682
|
375,792
|
350,792
|
325,802
|
403,154
|
I. Current liabilities
|
295,253
|
322,942
|
319,432
|
311,177
|
382,230
|
1. Borrowings and short-term financial leased liabilities
|
180,358
|
209,474
|
223,665
|
183,910
|
244,465
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
39,194
|
51,851
|
40,023
|
63,529
|
59,437
|
4. Advances from customers
|
6,909
|
2,488
|
1,227
|
220
|
4,704
|
5. Taxes and other payables to the State Budget
|
12,868
|
10,259
|
2,409
|
4,529
|
6,453
|
6. Payables to employees
|
120
|
519
|
1,163
|
364
|
1,011
|
7. Short-term accrued expenses
|
9,206
|
11,488
|
3,444
|
2,753
|
6,380
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
816
|
2,660
|
265
|
461
|
0
|
11. Other short-term payables
|
41,447
|
32,537
|
47,188
|
53,407
|
56,773
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,335
|
1,666
|
47
|
2,004
|
3,006
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
72,429
|
52,849
|
31,360
|
14,625
|
20,924
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
17
|
17
|
596
|
484
|
17
|
6. Borrowings and long-term financial leased liabilities
|
72,062
|
52,482
|
30,570
|
14,086
|
20,327
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
350
|
350
|
194
|
56
|
51
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
529
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
519,332
|
535,502
|
513,726
|
500,549
|
457,946
|
I. ShareHolder's equity
|
519,332
|
535,502
|
513,726
|
500,549
|
457,946
|
1. Owner's investment capital
|
273,665
|
273,665
|
273,665
|
273,665
|
273,665
|
2. Share capital surplus
|
94,626
|
94,626
|
94,626
|
94,626
|
94,626
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-425
|
-425
|
-425
|
-425
|
-425
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
14,595
|
14,595
|
14,595
|
14,595
|
14,595
|
8. Investment and development funds
|
0
|
3,367
|
5,916
|
5,916
|
5,916
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
136,872
|
149,674
|
125,350
|
112,173
|
69,569
|
- After tax undistributed profit accumulated to the end of prior period
|
69,533
|
98,696
|
112,298
|
105,420
|
99,733
|
- Profit after tax undistributed this period
|
67,338
|
50,979
|
13,052
|
6,752
|
-30,164
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
887,014
|
911,293
|
864,518
|
826,351
|
861,099
|