Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 17,524 1,677 981 7,994 5,175
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 17,524 1,677 981 7,994 5,175
4. Cost of goods sold 10,023 1,289 916 5,776 3,425
5. Gross profit (3)-(4) 7,501 389 65 2,218 1,751
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 44 37 38 23 15
-In which: Loan interest expenses 44 37 38 23 15
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,983 616 230 131 80
10. Enterprise administration expenses 2,506 2,140 1,303 1,293 1,134
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,969 -2,404 -1,505 771 522
12. Other income 1 0 1
13. Other expenses 43 28 29 15 30
14. Other profit (12)-(13) -43 -28 -28 -15 -30
15. Total accounting profit before tax (11)+(14) 1,927 -2,432 -1,533 756 492
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 1,927 -2,432 -1,533 756 492
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,927 -2,432 -1,533 756 492
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)