Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 35,279 51,898 63,976 47,764 53,918
2. Deductions of revenue 1,204 2,060 2,923 1,727 2,135
3. Net revenues (1)-(2) 34,075 49,838 61,053 46,037 51,783
4. Cost of goods sold 26,800 34,616 37,412 28,031 34,158
5. Gross profit (3)-(4) 7,275 15,222 23,641 18,006 17,625
6. Revenue of financial operations 397 386 463 1,170 617
7. Financial expense 10,775 11,566 12,022 12,139 12,674
-In which: Loan interest expenses 10,774 11,566 12,020 12,139 12,244
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,713 4,881 17,082 7,392 12,535
10. Enterprise administration expenses 5,203 6,578 4,908 5,159 5,343
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -24,019 -7,417 -9,908 -5,514 -12,310
12. Other income 95 413 176 184 474
13. Other expenses 2,773 348 1,398 929 1,446
14. Other profit (12)-(13) -2,678 65 -1,222 -746 -972
15. Total accounting profit before tax (11)+(14) -26,697 -7,353 -11,130 -6,260 -13,282
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax -170 -413 -180 -112 -162
18. Costs of corporate income tax (16)+(17) -170 -413 -180 -112 -162
19. Profit after corporate income tax (15)-(18) -26,527 -6,940 -10,951 -6,148 -13,119
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -26,527 -6,940 -10,951 -6,148 -13,119
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)