Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 50,228 50,772 28,863 35,279 51,898
2. Deductions of revenue 1,795 1,947 1,171 1,204 2,060
3. Net revenues (1)-(2) 48,432 48,825 27,692 34,075 49,838
4. Cost of goods sold 33,561 37,016 20,590 26,800 34,616
5. Gross profit (3)-(4) 14,871 11,809 7,102 7,275 15,222
6. Revenue of financial operations 638 595 502 397 386
7. Financial expense 10,337 10,347 10,653 10,775 11,566
-In which: Loan interest expenses 10,328 10,347 10,628 10,774 11,566
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,539 16,955 15,165 15,713 4,881
10. Enterprise administration expenses 7,353 4,234 4,818 5,203 6,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,720 -19,133 -23,032 -24,019 -7,417
12. Other income 43 19 70 95 413
13. Other expenses 2,390 2,478 2,596 2,773 348
14. Other profit (12)-(13) -2,347 -2,459 -2,526 -2,678 65
15. Total accounting profit before tax (11)+(14) -21,067 -21,592 -25,558 -26,697 -7,353
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax -120 -146 -108 -170 -413
18. Costs of corporate income tax (16)+(17) -120 -146 -108 -170 -413
19. Profit after corporate income tax (15)-(18) -20,947 -21,445 -25,450 -26,527 -6,940
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -20,947 -21,445 -25,450 -26,527 -6,940
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)