Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 28,863 35,279 51,898 63,976 47,764
2. Deductions of revenue 1,171 1,204 2,060 2,923 1,727
3. Net revenues (1)-(2) 27,692 34,075 49,838 61,053 46,037
4. Cost of goods sold 20,590 26,800 34,616 37,412 28,031
5. Gross profit (3)-(4) 7,102 7,275 15,222 23,641 18,006
6. Revenue of financial operations 502 397 386 463 1,170
7. Financial expense 10,653 10,775 11,566 12,022 12,139
-In which: Loan interest expenses 10,628 10,774 11,566 12,020 12,139
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,165 15,713 4,881 17,082 7,392
10. Enterprise administration expenses 4,818 5,203 6,578 4,908 5,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23,032 -24,019 -7,417 -9,908 -5,514
12. Other income 70 95 413 176 184
13. Other expenses 2,596 2,773 348 1,398 929
14. Other profit (12)-(13) -2,526 -2,678 65 -1,222 -746
15. Total accounting profit before tax (11)+(14) -25,558 -26,697 -7,353 -11,130 -6,260
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax -108 -170 -413 -180 -112
18. Costs of corporate income tax (16)+(17) -108 -170 -413 -180 -112
19. Profit after corporate income tax (15)-(18) -25,450 -26,527 -6,940 -10,951 -6,148
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -25,450 -26,527 -6,940 -10,951 -6,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)