Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 50,772 28,863 35,279 51,898 63,976
2. Deductions of revenue 1,947 1,171 1,204 2,060 2,923
3. Net revenues (1)-(2) 48,825 27,692 34,075 49,838 61,053
4. Cost of goods sold 37,016 20,590 26,800 34,616 37,412
5. Gross profit (3)-(4) 11,809 7,102 7,275 15,222 23,641
6. Revenue of financial operations 595 502 397 386 463
7. Financial expense 10,347 10,653 10,775 11,566 12,022
-In which: Loan interest expenses 10,347 10,628 10,774 11,566 12,020
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,955 15,165 15,713 4,881 17,082
10. Enterprise administration expenses 4,234 4,818 5,203 6,578 4,908
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,133 -23,032 -24,019 -7,417 -9,908
12. Other income 19 70 95 413 176
13. Other expenses 2,478 2,596 2,773 348 1,398
14. Other profit (12)-(13) -2,459 -2,526 -2,678 65 -1,222
15. Total accounting profit before tax (11)+(14) -21,592 -25,558 -26,697 -7,353 -11,130
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax -146 -108 -170 -413 -180
18. Costs of corporate income tax (16)+(17) -146 -108 -170 -413 -180
19. Profit after corporate income tax (15)-(18) -21,445 -25,450 -26,527 -6,940 -10,951
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -21,445 -25,450 -26,527 -6,940 -10,951
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)