Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 43,806 37,852 50,228 50,772 28,863
2. Deductions of revenue 2,007 1,610 1,795 1,947 1,171
3. Net revenues (1)-(2) 41,800 36,242 48,432 48,825 27,692
4. Cost of goods sold 29,336 30,015 33,561 37,016 20,590
5. Gross profit (3)-(4) 12,463 6,227 14,871 11,809 7,102
6. Revenue of financial operations 520 698 638 595 502
7. Financial expense 10,113 10,147 10,337 10,347 10,653
-In which: Loan interest expenses 10,113 10,147 10,328 10,347 10,628
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,922 3,829 16,539 16,955 15,165
10. Enterprise administration expenses 3,095 6,128 7,353 4,234 4,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,146 -13,179 -18,720 -19,133 -23,032
12. Other income 1,732 985 43 19 70
13. Other expenses 4,753 884 2,390 2,478 2,596
14. Other profit (12)-(13) -3,020 102 -2,347 -2,459 -2,526
15. Total accounting profit before tax (11)+(14) -15,167 -13,077 -21,067 -21,592 -25,558
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 95 -669 -120 -146 -108
18. Costs of corporate income tax (16)+(17) 95 -669 -120 -146 -108
19. Profit after corporate income tax (15)-(18) -15,262 -12,408 -20,947 -21,445 -25,450
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -15,262 -12,408 -20,947 -21,445 -25,450
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)