Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 280,848 236,619 235,446 212,899 275,913
2. Deductions of revenue 0
3. Net revenues (1)-(2) 280,848 236,619 235,446 212,899 275,913
4. Cost of goods sold 267,026 263,229 216,788 215,114 250,068
5. Gross profit (3)-(4) 13,822 -26,610 18,658 -2,215 25,845
6. Revenue of financial operations 2,153 2,895 4,122 3,315 6,893
7. Financial expense 8,978 10,580 8,636 10,276 11,118
-In which: Loan interest expenses 6,582 9,413 8,996 8,377 7,334
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 14,202 13,957 15,911 11,921 13,512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,205 -48,252 -1,767 -21,097 8,108
12. Other income 9,305 48,946 2,734 1,037 38
13. Other expenses 0 47 76 0 1
14. Other profit (12)-(13) 9,305 48,899 2,658 1,037 37
15. Total accounting profit before tax (11)+(14) 2,100 647 891 -20,061 8,145
16. Costs of current corporate income tax 486 147 6,069 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 486 147 6,069 0
19. Profit after corporate income tax (15)-(18) 1,614 499 -5,178 -20,061 8,145
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,614 499 -5,178 -20,061 8,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)