Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 201,287 156,241 126,046 178,516 547,946
2. Deductions of revenue 0
3. Net revenues (1)-(2) 201,287 156,241 126,046 178,516 547,946
4. Cost of goods sold 177,249 128,710 101,204 173,999 517,122
5. Gross profit (3)-(4) 24,039 27,531 24,842 4,517 30,824
6. Revenue of financial operations 4,223 2,669 1,901 1,568 1,486
7. Financial expense 5,807 6,305 9,405 9,795 14,784
-In which: Loan interest expenses 5,239 4,854 7,724 8,301 12,910
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,466 17,407 16,388 15,585 14,625
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,989 6,487 949 -19,296 2,901
12. Other income 1,492 130 0 20,428 10
13. Other expenses 2,648 -1,518 15 107 112
14. Other profit (12)-(13) -1,155 1,649 -15 20,321 -102
15. Total accounting profit before tax (11)+(14) 7,833 8,136 934 1,026 2,799
16. Costs of current corporate income tax 2,989 196 290 601
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,989 196 290 601
19. Profit after corporate income tax (15)-(18) 7,833 5,147 738 736 2,198
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,833 5,147 738 736 2,198
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0