Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 275,913 201,287 156,241 126,046 178,516
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 275,913 201,287 156,241 126,046 178,516
4. Cost of goods sold 250,068 177,249 128,710 101,204 173,999
5. Gross profit (3)-(4) 25,845 24,039 27,531 24,842 4,517
6. Revenue of financial operations 6,893 4,223 2,669 1,901 1,568
7. Financial expense 11,118 5,807 6,305 9,405 9,795
-In which: Loan interest expenses 7,334 5,239 4,854 7,724 8,301
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 13,512 13,466 17,407 16,388 15,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,108 8,989 6,487 949 -19,296
12. Other income 38 1,492 130 0 20,428
13. Other expenses 1 2,648 -1,518 15 107
14. Other profit (12)-(13) 37 -1,155 1,649 -15 20,321
15. Total accounting profit before tax (11)+(14) 8,145 7,833 8,136 934 1,026
16. Costs of current corporate income tax 0 2,989 196 290
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 2,989 196 290
19. Profit after corporate income tax (15)-(18) 8,145 7,833 5,147 738 736
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,145 7,833 5,147 738 736
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0