Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 236,619 235,446 212,899 275,913 201,287
2. Deductions of revenue 0
3. Net revenues (1)-(2) 236,619 235,446 212,899 275,913 201,287
4. Cost of goods sold 263,229 216,788 215,114 250,068 177,249
5. Gross profit (3)-(4) -26,610 18,658 -2,215 25,845 24,039
6. Revenue of financial operations 2,895 4,122 3,315 6,893 4,223
7. Financial expense 10,580 8,636 10,276 11,118 5,807
-In which: Loan interest expenses 9,413 8,996 8,377 7,334 5,239
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,957 15,911 11,921 13,512 13,466
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -48,252 -1,767 -21,097 8,108 8,989
12. Other income 48,946 2,734 1,037 38 1,492
13. Other expenses 47 76 0 1 2,648
14. Other profit (12)-(13) 48,899 2,658 1,037 37 -1,155
15. Total accounting profit before tax (11)+(14) 647 891 -20,061 8,145 7,833
16. Costs of current corporate income tax 147 6,069 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 147 6,069 0
19. Profit after corporate income tax (15)-(18) 499 -5,178 -20,061 8,145 7,833
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 499 -5,178 -20,061 8,145 7,833
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)