Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 711,240 255,038 280,848 236,619 235,446
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 711,240 255,038 280,848 236,619 235,446
4. Cost of goods sold 722,021 261,368 267,026 263,229 216,788
5. Gross profit (3)-(4) -10,781 -6,330 13,822 -26,610 18,658
6. Revenue of financial operations 4,281 1,847 2,153 2,895 4,122
7. Financial expense 5,174 5,234 8,978 10,580 8,636
-In which: Loan interest expenses 3,797 4,063 6,582 9,413 8,996
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses -70,380 12,376 14,202 13,957 15,911
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 58,706 -22,093 -7,205 -48,252 -1,767
12. Other income -55,855 25,978 9,305 48,946 2,734
13. Other expenses 36 20 0 47 76
14. Other profit (12)-(13) -55,891 25,958 9,305 48,899 2,658
15. Total accounting profit before tax (11)+(14) 2,815 3,865 2,100 647 891
16. Costs of current corporate income tax 294 777 486 147 6,069
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 294 777 486 147 6,069
19. Profit after corporate income tax (15)-(18) 2,521 3,088 1,614 499 -5,178
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,521 3,088 1,614 499 -5,178
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)