Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 290,120 300,384 312,594 373,748 253,459
2. Deductions of revenue 74 80 81 78
3. Net revenues (1)-(2) 290,046 300,304 312,513 373,670 253,459
4. Cost of goods sold 260,439 269,883 282,113 344,575 234,097
5. Gross profit (3)-(4) 29,608 30,421 30,400 29,095 19,362
6. Revenue of financial operations 11 20 1 10 1
7. Financial expense 18,105 15,915 12,251 9,860 9,658
-In which: Loan interest expenses 18,105 14,550 12,251 9,762 9,658
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,739 2,170 2,269 2,824 2,012
10. Enterprise administration expenses 9,351 9,134 8,807 8,846 8,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 425 3,223 7,074 7,575 -1,142
12. Other income 0 10 0
13. Other expenses 288 583 297 2,061
14. Other profit (12)-(13) -288 -582 -288 -2,061
15. Total accounting profit before tax (11)+(14) 425 2,936 6,492 7,287 -3,203
16. Costs of current corporate income tax 85 844 1,298 2,376
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 85 844 1,298 2,376
19. Profit after corporate income tax (15)-(18) 340 2,092 5,194 4,911 -3,203
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 340 2,092 5,194 4,911 -3,203
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)