Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 300,384 312,594 373,748 253,459 283,163
2. Deductions of revenue 80 81 78
3. Net revenues (1)-(2) 300,304 312,513 373,670 253,459 283,163
4. Cost of goods sold 269,883 282,113 344,575 234,097 251,680
5. Gross profit (3)-(4) 30,421 30,400 29,095 19,362 31,483
6. Revenue of financial operations 20 1 10 1 18
7. Financial expense 15,915 12,251 9,860 9,658 11,437
-In which: Loan interest expenses 14,550 12,251 9,762 9,658 10,398
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,170 2,269 2,824 2,012 2,238
10. Enterprise administration expenses 9,134 8,807 8,846 8,834 9,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,223 7,074 7,575 -1,142 8,623
12. Other income 0 10 0 80
13. Other expenses 288 583 297 2,061 1,499
14. Other profit (12)-(13) -288 -582 -288 -2,061 -1,419
15. Total accounting profit before tax (11)+(14) 2,936 6,492 7,287 -3,203 7,204
16. Costs of current corporate income tax 844 1,298 2,376 1,448
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 844 1,298 2,376 1,448
19. Profit after corporate income tax (15)-(18) 2,092 5,194 4,911 -3,203 5,756
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,092 5,194 4,911 -3,203 5,756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)