Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 373,748 253,459 283,163 274,711 201,590
2. Deductions of revenue 78 0 1,965
3. Net revenues (1)-(2) 373,670 253,459 283,163 274,711 199,625
4. Cost of goods sold 344,575 234,097 251,680 246,009 177,945
5. Gross profit (3)-(4) 29,095 19,362 31,483 28,701 21,680
6. Revenue of financial operations 10 1 18 205 354
7. Financial expense 9,860 9,658 11,437 10,717 10,218
-In which: Loan interest expenses 9,762 9,658 10,398 10,715 10,218
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,824 2,012 2,238 2,214 1,737
10. Enterprise administration expenses 8,846 8,834 9,203 9,213 8,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,575 -1,142 8,623 6,762 1,326
12. Other income 10 0 80 0 0
13. Other expenses 297 2,061 1,499 138 27
14. Other profit (12)-(13) -288 -2,061 -1,419 -138 -27
15. Total accounting profit before tax (11)+(14) 7,287 -3,203 7,204 6,624 1,299
16. Costs of current corporate income tax 2,376 1,448 372 260
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,376 1,448 372 260
19. Profit after corporate income tax (15)-(18) 4,911 -3,203 5,756 6,252 1,039
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,911 -3,203 5,756 6,252 1,039
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0