Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
1. Total business operating revenue 253,459 283,163 274,711 201,590 222,984
2. Deductions of revenue 0 1,965 1,467
3. Net revenues (1)-(2) 253,459 283,163 274,711 199,625 221,516
4. Cost of goods sold 234,097 251,680 246,009 177,945 195,909
5. Gross profit (3)-(4) 19,362 31,483 28,701 21,680 25,608
6. Revenue of financial operations 1 18 205 354 357
7. Financial expense 9,658 11,437 10,717 10,218 12,790
-In which: Loan interest expenses 9,658 10,398 10,715 10,218 12,790
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,012 2,238 2,214 1,737 1,670
10. Enterprise administration expenses 8,834 9,203 9,213 8,754 8,972
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,142 8,623 6,762 1,326 2,533
12. Other income 0 80 0 0
13. Other expenses 2,061 1,499 138 27 223
14. Other profit (12)-(13) -2,061 -1,419 -138 -27 -223
15. Total accounting profit before tax (11)+(14) -3,203 7,204 6,624 1,299 2,310
16. Costs of current corporate income tax 1,448 372 260 602
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,448 372 260 602
19. Profit after corporate income tax (15)-(18) -3,203 5,756 6,252 1,039 1,708
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,203 5,756 6,252 1,039 1,708
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0