Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 312,594 373,748 253,459 283,163 274,711
2. Deductions of revenue 81 78 0
3. Net revenues (1)-(2) 312,513 373,670 253,459 283,163 274,711
4. Cost of goods sold 282,113 344,575 234,097 251,680 246,009
5. Gross profit (3)-(4) 30,400 29,095 19,362 31,483 28,701
6. Revenue of financial operations 1 10 1 18 205
7. Financial expense 12,251 9,860 9,658 11,437 10,717
-In which: Loan interest expenses 12,251 9,762 9,658 10,398 10,715
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,269 2,824 2,012 2,238 2,214
10. Enterprise administration expenses 8,807 8,846 8,834 9,203 9,213
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,074 7,575 -1,142 8,623 6,762
12. Other income 0 10 0 80 0
13. Other expenses 583 297 2,061 1,499 138
14. Other profit (12)-(13) -582 -288 -2,061 -1,419 -138
15. Total accounting profit before tax (11)+(14) 6,492 7,287 -3,203 7,204 6,624
16. Costs of current corporate income tax 1,298 2,376 1,448 372
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,298 2,376 1,448 372
19. Profit after corporate income tax (15)-(18) 5,194 4,911 -3,203 5,756 6,252
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,194 4,911 -3,203 5,756 6,252
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)