Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 131,670 78,766 109,786 98,723 156,339
2. Deductions of revenue 4,722 12,487
3. Net revenues (1)-(2) 131,670 78,766 109,786 94,001 143,852
4. Cost of goods sold 85,698 60,019 73,968 59,870 91,509
5. Gross profit (3)-(4) 45,971 18,747 35,818 34,131 52,343
6. Revenue of financial operations -1,287 18 244 100 541
7. Financial expense 2,056 2,839 3,302 2,891 3,475
-In which: Loan interest expenses 2,046 2,813 3,302 2,891 3,475
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 27,683 12,985 14,880 13,786 23,323
10. Enterprise administration expenses 4,647 3,587 8,519 6,248 6,002
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,297 -646 9,360 11,305 20,085
12. Other income 0 2,453 244 0
13. Other expenses 27 179 69 82 82
14. Other profit (12)-(13) -27 2,275 176 -82 -82
15. Total accounting profit before tax (11)+(14) 10,271 1,629 9,536 11,223 20,002
16. Costs of current corporate income tax 2,105 373 2,055 2,352 4,065
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,105 373 2,055 2,352 4,065
19. Profit after corporate income tax (15)-(18) 8,165 1,256 7,481 8,870 15,937
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,165 1,256 7,481 8,870 15,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)