Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 147,252 219,741 184,638 242,601 277,941
2. Deductions of revenue 14,192 14,975 11,178 13,899 14,556
3. Net revenues (1)-(2) 133,060 204,766 173,459 228,702 263,386
4. Cost of goods sold 85,682 135,396 112,369 131,195 154,792
5. Gross profit (3)-(4) 47,378 69,371 61,091 97,507 108,594
6. Revenue of financial operations 298 439 302 333 166
7. Financial expense 3,347 6,296 5,042 6,436 5,953
-In which: Loan interest expenses 3,347 5,891 4,630 5,750 5,167
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 17,651 26,834 23,405 35,201 39,525
10. Enterprise administration expenses 6,287 7,375 10,577 11,428 13,916
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,391 29,305 22,368 44,776 49,366
12. Other income 609 0 4,690 73
13. Other expenses 37 430 32 1,434 1,783
14. Other profit (12)-(13) -37 179 -32 3,257 -1,709
15. Total accounting profit before tax (11)+(14) 20,354 29,484 22,336 48,032 47,657
16. Costs of current corporate income tax 4,212 6,172 4,518 9,593 9,552
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,212 6,172 4,518 9,593 9,552
19. Profit after corporate income tax (15)-(18) 16,142 23,312 17,819 38,440 38,105
20. Interest after tax of shareholders who not control -15 -9 0 16
21. Profit after tax of parent company shareholders (19)-(20) 16,142 23,327 17,827 38,440 38,089
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0