Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 109,786 98,723 156,339 147,252 219,741
2. Deductions of revenue 4,722 12,487 14,192 14,975
3. Net revenues (1)-(2) 109,786 94,001 143,852 133,060 204,766
4. Cost of goods sold 73,968 59,870 91,509 85,682 135,396
5. Gross profit (3)-(4) 35,818 34,131 52,343 47,378 69,371
6. Revenue of financial operations 244 100 541 298 439
7. Financial expense 3,302 2,891 3,475 3,347 6,296
-In which: Loan interest expenses 3,302 2,891 3,475 3,347 5,891
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14,880 13,786 23,323 17,651 26,834
10. Enterprise administration expenses 8,519 6,248 6,002 6,287 7,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,360 11,305 20,085 20,391 29,305
12. Other income 244 0 609
13. Other expenses 69 82 82 37 430
14. Other profit (12)-(13) 176 -82 -82 -37 179
15. Total accounting profit before tax (11)+(14) 9,536 11,223 20,002 20,354 29,484
16. Costs of current corporate income tax 2,055 2,352 4,065 4,212 6,172
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,055 2,352 4,065 4,212 6,172
19. Profit after corporate income tax (15)-(18) 7,481 8,870 15,937 16,142 23,312
20. Interest after tax of shareholders who not control -15
21. Profit after tax of parent company shareholders (19)-(20) 7,481 8,870 15,937 16,142 23,327
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)