Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 143,742 88,156 131,670 78,766 109,786
2. Deductions of revenue
3. Net revenues (1)-(2) 143,742 88,156 131,670 78,766 109,786
4. Cost of goods sold 92,672 60,374 85,698 60,019 73,968
5. Gross profit (3)-(4) 51,070 27,782 45,971 18,747 35,818
6. Revenue of financial operations 73 1,668 -1,287 18 244
7. Financial expense 1,538 -333 2,056 2,839 3,302
-In which: Loan interest expenses 1,445 1,149 2,046 2,813 3,302
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 22,081 10,910 27,683 12,985 14,880
10. Enterprise administration expenses 9,496 3,973 4,647 3,587 8,519
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,028 14,899 10,297 -646 9,360
12. Other income 380 0 2,453 244
13. Other expenses 420 56 27 179 69
14. Other profit (12)-(13) -40 -56 -27 2,275 176
15. Total accounting profit before tax (11)+(14) 17,988 14,843 10,271 1,629 9,536
16. Costs of current corporate income tax 3,814 3,013 2,105 373 2,055
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,814 3,013 2,105 373 2,055
19. Profit after corporate income tax (15)-(18) 14,174 11,830 8,165 1,256 7,481
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,174 11,830 8,165 1,256 7,481
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)