Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 78,766 109,786 98,723 156,339 147,252
2. Deductions of revenue 4,722 12,487 14,192
3. Net revenues (1)-(2) 78,766 109,786 94,001 143,852 133,060
4. Cost of goods sold 60,019 73,968 59,870 91,509 85,682
5. Gross profit (3)-(4) 18,747 35,818 34,131 52,343 47,378
6. Revenue of financial operations 18 244 100 541 298
7. Financial expense 2,839 3,302 2,891 3,475 3,347
-In which: Loan interest expenses 2,813 3,302 2,891 3,475 3,347
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,985 14,880 13,786 23,323 17,651
10. Enterprise administration expenses 3,587 8,519 6,248 6,002 6,287
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -646 9,360 11,305 20,085 20,391
12. Other income 2,453 244 0
13. Other expenses 179 69 82 82 37
14. Other profit (12)-(13) 2,275 176 -82 -82 -37
15. Total accounting profit before tax (11)+(14) 1,629 9,536 11,223 20,002 20,354
16. Costs of current corporate income tax 373 2,055 2,352 4,065 4,212
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 373 2,055 2,352 4,065 4,212
19. Profit after corporate income tax (15)-(18) 1,256 7,481 8,870 15,937 16,142
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,256 7,481 8,870 15,937 16,142
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)