Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 16,986 17,717 24,261 27,054 19,888
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 16,986 17,717 24,261 27,054 19,888
4. Cost of goods sold 8,744 8,914 11,895 15,716 11,563
5. Gross profit (3)-(4) 8,242 8,803 12,367 11,338 8,325
6. Revenue of financial operations 6 1 22 22 4
7. Financial expense 3,079 2,602 1,957 1,485 698
-In which: Loan interest expenses 3,079 2,602 1,957 1,485 698
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,536 2,182 2,583 2,677 2,394
10. Enterprise administration expenses 2,925 2,639 3,011 3,075 3,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -293 1,381 4,838 4,124 2,169
12. Other income 110 187 464 5,506 514
13. Other expenses 3 11 73 3 2
14. Other profit (12)-(13) 108 175 391 5,502 513
15. Total accounting profit before tax (11)+(14) -185 1,556 5,229 9,627 2,681
16. Costs of current corporate income tax 698 487
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 698 487
19. Profit after corporate income tax (15)-(18) -185 1,556 5,229 8,928 2,195
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -185 1,556 5,229 8,928 2,195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)