Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 17,717 24,261 27,054 19,888 24,319
2. Deductions of revenue 0
3. Net revenues (1)-(2) 17,717 24,261 27,054 19,888 24,319
4. Cost of goods sold 8,914 11,895 15,716 11,563 11,626
5. Gross profit (3)-(4) 8,803 12,367 11,338 8,325 12,694
6. Revenue of financial operations 1 22 22 4 22
7. Financial expense 2,602 1,957 1,485 698 612
-In which: Loan interest expenses 2,602 1,957 1,485 698 612
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,182 2,583 2,677 2,394 2,485
10. Enterprise administration expenses 2,639 3,011 3,075 3,069 3,168
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,381 4,838 4,124 2,169 6,450
12. Other income 187 464 5,506 514 1,005
13. Other expenses 11 73 3 2 0
14. Other profit (12)-(13) 175 391 5,502 513 1,005
15. Total accounting profit before tax (11)+(14) 1,556 5,229 9,627 2,681 7,456
16. Costs of current corporate income tax 698 487 1,404
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 698 487 1,404
19. Profit after corporate income tax (15)-(18) 1,556 5,229 8,928 2,195 6,052
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,556 5,229 8,928 2,195 6,052
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0