ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
623,487
|
909,395
|
1,021,568
|
944,343
|
1,170,243
|
I. Cash and cash equivalents
|
231,913
|
218,300
|
187,587
|
170,888
|
143,321
|
1. Cash
|
43,113
|
63,000
|
32,287
|
18,088
|
28,321
|
2. Cash equivalents
|
188,800
|
155,300
|
155,300
|
152,800
|
115,000
|
II. Short-term financial investments
|
129,000
|
82,000
|
217,000
|
387,500
|
571,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
129,000
|
82,000
|
217,000
|
387,500
|
571,500
|
III. Short-term receivables
|
74,626
|
64,398
|
63,090
|
16,994
|
33,916
|
1. Short-term receivables of customers
|
70,321
|
60,244
|
56,792
|
36,087
|
19,542
|
2. Prepayments to suppliers
|
1,530
|
930
|
1,982
|
4,284
|
22,298
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,629
|
4,162
|
6,577
|
7,226
|
6,139
|
7. Provision for doubtful short-term receivables
|
-1,853
|
-938
|
-2,261
|
-30,603
|
-14,063
|
IV. Inventories
|
179,230
|
529,424
|
532,017
|
342,940
|
372,261
|
1. Inventories
|
179,576
|
529,424
|
532,017
|
342,940
|
372,261
|
2. Provision for decline in value of inventories
|
-346
|
0
|
0
|
0
|
0
|
V. Other current assets
|
8,717
|
15,273
|
21,874
|
26,021
|
49,244
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
3,503
|
8,035
|
16,984
|
23,628
|
34,804
|
3. Taxes and the State Receivables
|
5,215
|
7,238
|
4,890
|
2,394
|
14,441
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
498,960
|
504,353
|
510,385
|
529,909
|
550,664
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
241,218
|
229,760
|
214,535
|
199,840
|
203,471
|
1. Tangible fixed assets
|
178,399
|
166,833
|
151,758
|
137,151
|
140,795
|
- Cost
|
581,821
|
593,739
|
600,863
|
604,399
|
628,077
|
- Accumulated depreciation
|
-403,422
|
-426,906
|
-449,106
|
-467,248
|
-487,282
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
62,818
|
62,927
|
62,777
|
62,690
|
62,676
|
- Cost
|
63,721
|
63,966
|
63,966
|
63,966
|
63,966
|
- Accumulated depreciation
|
-902
|
-1,038
|
-1,188
|
-1,276
|
-1,290
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
95,535
|
95,535
|
95,535
|
99,523
|
98,284
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
95,535
|
95,535
|
95,535
|
99,523
|
98,284
|
IV. Long-term financial investments
|
159,661
|
176,617
|
197,981
|
228,318
|
246,788
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
246,734
|
246,734
|
246,734
|
246,734
|
246,788
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
-87,072
|
-70,117
|
-48,753
|
-18,416
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,546
|
2,440
|
2,334
|
2,228
|
2,122
|
1. Long-term prepaid expenses
|
2,546
|
2,440
|
2,334
|
2,228
|
2,122
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,122,447
|
1,413,748
|
1,531,953
|
1,474,252
|
1,720,907
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
283,952
|
559,985
|
650,952
|
578,037
|
790,844
|
I. Current liabilities
|
283,952
|
559,985
|
650,952
|
578,037
|
790,844
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
13,702
|
26,843
|
33,033
|
42,125
|
31,615
|
4. Advances from customers
|
106,594
|
393,755
|
482,845
|
288,400
|
445,714
|
5. Taxes and other payables to the State Budget
|
0
|
0
|
0
|
0
|
0
|
6. Payables to employees
|
42,175
|
43,419
|
10,153
|
12,952
|
17,389
|
7. Short-term accrued expenses
|
2,239
|
14,612
|
53,655
|
140,703
|
209,583
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
88,875
|
50,493
|
35,373
|
31,398
|
15,927
|
12. Provision for short term payables
|
21,293
|
22,943
|
27,167
|
47,602
|
47,276
|
13. Bonus and welfare fund
|
0
|
7,921
|
8,726
|
14,856
|
23,339
|
14. Price stabilization fund
|
9,073
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
838,496
|
853,763
|
881,001
|
896,215
|
930,063
|
I. ShareHolder's equity
|
838,496
|
853,763
|
881,001
|
896,215
|
930,063
|
1. Owner's investment capital
|
619,689
|
619,689
|
619,689
|
619,689
|
619,689
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
107,172
|
113,777
|
113,777
|
113,777
|
127,004
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
33,161
|
26,556
|
26,556
|
39,608
|
46,539
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
78,473
|
93,740
|
120,978
|
123,140
|
136,831
|
- After tax undistributed profit accumulated to the end of prior period
|
64,377
|
64,377
|
77,941
|
55,949
|
55,949
|
- Profit after tax undistributed this period
|
14,096
|
29,363
|
43,037
|
67,191
|
80,882
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,122,447
|
1,413,748
|
1,531,953
|
1,474,252
|
1,720,907
|