Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 32,121 23,740 11,034 37,602 27,914
2. Deductions of revenue 0
3. Net revenues (1)-(2) 32,121 23,740 11,034 37,602 27,914
4. Cost of goods sold 29,391 23,579 8,690 25,238 36,363
5. Gross profit (3)-(4) 2,730 161 2,344 12,365 -8,448
6. Revenue of financial operations 213 170 2 -26 36
7. Financial expense 1,121 1,068 757 625 348
-In which: Loan interest expenses 1,121 1,068 573 0 348
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 271 221 182 390 414
10. Enterprise administration expenses -507 2,017 840 -2,270 -14,268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,057 -2,976 567 13,594 5,094
12. Other income 941 4,239 136 4,277 186
13. Other expenses 1,741 375 606 12,540 1,158
14. Other profit (12)-(13) -801 3,864 -470 -8,263 -972
15. Total accounting profit before tax (11)+(14) 1,257 888 97 5,331 4,123
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,257 888 97 5,331 4,123
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,257 888 97 5,331 4,123
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)