Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 23,740 11,034 37,602 27,914 32,173
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,740 11,034 37,602 27,914 32,173
4. Cost of goods sold 23,579 8,690 25,238 36,363 19,968
5. Gross profit (3)-(4) 161 2,344 12,365 -8,448 12,205
6. Revenue of financial operations 170 2 -26 36 60
7. Financial expense 1,068 757 625 348 180
-In which: Loan interest expenses 1,068 573 0 348 180
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 221 182 390 414 556
10. Enterprise administration expenses 2,017 840 -2,270 -14,268 6,691
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,976 567 13,594 5,094 4,838
12. Other income 4,239 136 4,277 186 97
13. Other expenses 375 606 12,540 1,158 1,254
14. Other profit (12)-(13) 3,864 -470 -8,263 -972 -1,157
15. Total accounting profit before tax (11)+(14) 888 97 5,331 4,123 3,680
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 888 97 5,331 4,123 3,680
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 888 97 5,331 4,123 3,680
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)