Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 37,271 32,121 23,740 11,034 37,602
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,271 32,121 23,740 11,034 37,602
4. Cost of goods sold 32,151 29,391 23,579 8,690 25,238
5. Gross profit (3)-(4) 5,120 2,730 161 2,344 12,365
6. Revenue of financial operations 10 213 170 2 -26
7. Financial expense 516 1,121 1,068 757 625
-In which: Loan interest expenses 516 1,121 1,068 573 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 280 271 221 182 390
10. Enterprise administration expenses 4,149 -507 2,017 840 -2,270
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 185 2,057 -2,976 567 13,594
12. Other income 32 941 4,239 136 4,277
13. Other expenses 84 1,741 375 606 12,540
14. Other profit (12)-(13) -52 -801 3,864 -470 -8,263
15. Total accounting profit before tax (11)+(14) 133 1,257 888 97 5,331
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 133 1,257 888 97 5,331
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 133 1,257 888 97 5,331
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)