Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 46,810 37,271 32,121 23,740 11,034
2. Deductions of revenue
3. Net revenues (1)-(2) 46,810 37,271 32,121 23,740 11,034
4. Cost of goods sold 51,452 32,151 29,391 23,579 8,690
5. Gross profit (3)-(4) -4,642 5,120 2,730 161 2,344
6. Revenue of financial operations -176 10 213 170 2
7. Financial expense 657 516 1,121 1,068 757
-In which: Loan interest expenses 657 516 1,121 1,068 573
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 326 280 271 221 182
10. Enterprise administration expenses -2,529 4,149 -507 2,017 840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,271 185 2,057 -2,976 567
12. Other income 3,769 32 941 4,239 136
13. Other expenses 340 84 1,741 375 606
14. Other profit (12)-(13) 3,429 -52 -801 3,864 -470
15. Total accounting profit before tax (11)+(14) 158 133 1,257 888 97
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 158 133 1,257 888 97
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 158 133 1,257 888 97
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)