Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 24,659 46,810 37,271 32,121 23,740
2. Deductions of revenue
3. Net revenues (1)-(2) 24,659 46,810 37,271 32,121 23,740
4. Cost of goods sold 19,635 51,452 32,151 29,391 23,579
5. Gross profit (3)-(4) 5,024 -4,642 5,120 2,730 161
6. Revenue of financial operations 275 -176 10 213 170
7. Financial expense 700 657 516 1,121 1,068
-In which: Loan interest expenses 700 657 516 1,121 1,068
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 403 326 280 271 221
10. Enterprise administration expenses 2,741 -2,529 4,149 -507 2,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,455 -3,271 185 2,057 -2,976
12. Other income 923 3,769 32 941 4,239
13. Other expenses 2,180 340 84 1,741 375
14. Other profit (12)-(13) -1,256 3,429 -52 -801 3,864
15. Total accounting profit before tax (11)+(14) 199 158 133 1,257 888
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 199 158 133 1,257 888
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 199 158 133 1,257 888
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)