Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 64,374 36,378 24,659 46,810 37,271
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 64,374 36,378 24,659 46,810 37,271
4. Cost of goods sold 52,120 33,918 19,635 51,452 32,151
5. Gross profit (3)-(4) 12,254 2,460 5,024 -4,642 5,120
6. Revenue of financial operations 1,182 505 275 -176 10
7. Financial expense 424 725 700 657 516
-In which: Loan interest expenses 424 725 700 657 516
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,838 291 403 326 280
10. Enterprise administration expenses 2,640 2,934 2,741 -2,529 4,149
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,534 -984 1,455 -3,271 185
12. Other income 6,728 1,245 923 3,769 32
13. Other expenses 5,678 139 2,180 340 84
14. Other profit (12)-(13) 1,050 1,106 -1,256 3,429 -52
15. Total accounting profit before tax (11)+(14) 9,584 121 199 158 133
16. Costs of current corporate income tax 707 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 707 0
19. Profit after corporate income tax (15)-(18) 8,877 121 199 158 133
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,877 121 199 158 133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)