Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q4 2025
1. Total business operating revenue 488,861 517,013 801,551 1,060,265 519,688
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 488,861 517,013 801,551 1,060,265 519,688
4. Cost of goods sold 454,545 501,754 770,893 1,043,623 526,024
5. Gross profit (3)-(4) 34,316 15,259 30,659 16,643 -6,336
6. Revenue of financial operations 45,023 59,539 61,051 112,753 40,153
7. Financial expense 64,443 37,212 49,253 81,451 18,329
-In which: Loan interest expenses 786 441 748 1,120 440
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,149 30,035 32,756 34,253 12,187
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,748 7,552 9,700 13,692 3,301
12. Other income 3,065 434 227 256 204
13. Other expenses 107 195 86 9 14
14. Other profit (12)-(13) 2,957 239 141 247 190
15. Total accounting profit before tax (11)+(14) 8,705 7,790 9,841 13,939 3,491
16. Costs of current corporate income tax 3,012 4,281 1,968 5,328 2,375
17. Costs of deferred corporate income tax -1,042 -1,216
18. Costs of corporate income tax (16)+(17) 3,012 3,239 1,968 5,328 1,159
19. Profit after corporate income tax (15)-(18) 5,693 4,551 7,873 8,612 2,332
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,693 4,551 7,873 8,612 2,332
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)