Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 554,097 777,162 488,861 517,013 801,551
2. Deductions of revenue 0
3. Net revenues (1)-(2) 554,097 777,162 488,861 517,013 801,551
4. Cost of goods sold 542,363 748,657 454,545 501,754 770,893
5. Gross profit (3)-(4) 11,734 28,505 34,316 15,259 30,659
6. Revenue of financial operations 35,165 45,723 45,023 59,539 61,051
7. Financial expense 31,818 39,532 64,443 37,212 49,253
-In which: Loan interest expenses 1,286 1,713 786 441 748
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,296 24,015 9,149 30,035 32,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,786 10,680 5,748 7,552 9,700
12. Other income 1,401 403 3,065 434 227
13. Other expenses 72 107 195 86
14. Other profit (12)-(13) 1,401 330 2,957 239 141
15. Total accounting profit before tax (11)+(14) 8,187 11,011 8,705 7,790 9,841
16. Costs of current corporate income tax 1,637 4,159 3,012 4,281 1,968
17. Costs of deferred corporate income tax -1,042
18. Costs of corporate income tax (16)+(17) 1,637 4,159 3,012 3,239 1,968
19. Profit after corporate income tax (15)-(18) 6,549 6,852 5,693 4,551 7,873
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,549 6,852 5,693 4,551 7,873
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)