Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q4 2025 Q1 2026
1. Total business operating revenue 517,013 801,551 1,060,265 519,688 627,005
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 517,013 801,551 1,060,265 519,688 627,005
4. Cost of goods sold 501,754 770,893 1,043,623 526,024 609,488
5. Gross profit (3)-(4) 15,259 30,659 16,643 -6,336 17,517
6. Revenue of financial operations 59,539 61,051 112,753 40,153 6,733
7. Financial expense 37,212 49,253 81,451 18,329 4,318
-In which: Loan interest expenses 441 748 1,120 440 1,506
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 30,035 32,756 34,253 12,187 10,024
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,552 9,700 13,692 3,301 9,907
12. Other income 434 227 256 204 6
13. Other expenses 195 86 9 14 0
14. Other profit (12)-(13) 239 141 247 190 6
15. Total accounting profit before tax (11)+(14) 7,790 9,841 13,939 3,491 9,913
16. Costs of current corporate income tax 4,281 1,968 5,328 2,375 1,983
17. Costs of deferred corporate income tax -1,042 -1,216 0
18. Costs of corporate income tax (16)+(17) 3,239 1,968 5,328 1,159 1,983
19. Profit after corporate income tax (15)-(18) 4,551 7,873 8,612 2,332 7,930
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,551 7,873 8,612 2,332 7,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0