Unit: 1.000.000đ
  Q2 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,060,265 519,688 627,005 338,128 566,797
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,060,265 519,688 627,005 338,128 566,797
4. Cost of goods sold 1,043,623 526,024 609,488 315,167 534,945
5. Gross profit (3)-(4) 16,643 -6,336 17,517 22,961 31,852
6. Revenue of financial operations 112,753 40,153 6,733 8,171 371
7. Financial expense 81,451 18,329 4,318 13,220 13,111
-In which: Loan interest expenses 1,120 440 1,506 664 13,184
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 34,253 12,187 10,024 8,322 11,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,692 3,301 9,907 9,589 7,473
12. Other income 256 204 6 8 18
13. Other expenses 9 14 0 155 834
14. Other profit (12)-(13) 247 190 6 -146 -816
15. Total accounting profit before tax (11)+(14) 13,939 3,491 9,913 9,442 6,657
16. Costs of current corporate income tax 5,328 2,375 1,983 1,578 1,792
17. Costs of deferred corporate income tax -1,216 0 2,258
18. Costs of corporate income tax (16)+(17) 5,328 1,159 1,983 3,836 1,792
19. Profit after corporate income tax (15)-(18) 8,612 2,332 7,930 5,607 4,865
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,612 2,332 7,930 5,607 4,865
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0