Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,587 4,644 2,953 9,523 27,304
2. Deductions of revenue 0 3,583 303 4,341 3,620
3. Net revenues (1)-(2) 2,587 1,061 2,650 5,181 23,684
4. Cost of goods sold 1,177 1,775 1,299 7,404 24,055
5. Gross profit (3)-(4) 1,410 -715 1,351 -2,223 -371
6. Revenue of financial operations 959 3,540 3,278 6,099 1,624
7. Financial expense 165 -973 -16,844 -355 -4,271
-In which: Loan interest expenses 165 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,917 4,862 6,277 6,804 6,666
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,713 -1,063 15,196 -2,573 -1,141
12. Other income 1,265 648 0 27
13. Other expenses 30 703 14 290 261
14. Other profit (12)-(13) 1,234 -55 -14 -290 -234
15. Total accounting profit before tax (11)+(14) -1,478 -1,118 15,182 -2,863 -1,375
16. Costs of current corporate income tax 0 0 0 216
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 216
19. Profit after corporate income tax (15)-(18) -1,478 -1,118 15,182 -2,863 -1,591
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,478 -1,118 15,182 -2,863 -1,591
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)