ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
75,721
|
67,481
|
69,773
|
73,366
|
62,725
|
I. Cash and cash equivalents
|
3,300
|
3,785
|
1,999
|
1,259
|
8,319
|
1. Cash
|
2,600
|
3,085
|
1,299
|
1,259
|
8,319
|
2. Cash equivalents
|
700
|
700
|
700
|
0
|
0
|
II. Short-term financial investments
|
4,360
|
4,100
|
4,238
|
5,192
|
5,040
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
4,360
|
4,100
|
4,238
|
5,192
|
5,040
|
III. Short-term receivables
|
46,551
|
41,841
|
41,679
|
47,301
|
37,970
|
1. Short-term receivables of customers
|
56,289
|
51,929
|
51,837
|
57,513
|
54,601
|
2. Prepayments to suppliers
|
130
|
215
|
75
|
91
|
140
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
7,034
|
7,034
|
7,034
|
7,034
|
0
|
6. Other short-term receivables
|
7,298
|
8,034
|
8,686
|
8,064
|
8,648
|
7. Provision for doubtful short-term receivables
|
-24,199
|
-25,371
|
-25,953
|
-25,400
|
-25,419
|
IV. Inventories
|
20,901
|
16,981
|
21,345
|
19,097
|
10,825
|
1. Inventories
|
20,901
|
16,981
|
21,345
|
19,097
|
10,825
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
610
|
773
|
511
|
516
|
571
|
1. Short-term prepaid expenses
|
194
|
355
|
107
|
118
|
93
|
2. Deductible VAT
|
415
|
419
|
404
|
398
|
479
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
20,144
|
20,456
|
19,537
|
16,874
|
21,152
|
I. Long-term receivables
|
12,355
|
14,082
|
13,759
|
11,682
|
11,994
|
1. Long-term customer's receivables
|
12,275
|
14,062
|
13,759
|
11,652
|
11,933
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
80
|
20
|
0
|
30
|
61
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,988
|
5,328
|
4,703
|
3,867
|
6,842
|
1. Tangible fixed assets
|
5,988
|
5,328
|
4,703
|
3,867
|
6,842
|
- Cost
|
23,369
|
22,984
|
22,437
|
20,884
|
24,401
|
- Accumulated depreciation
|
-17,381
|
-17,656
|
-17,735
|
-17,018
|
-17,559
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
8
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
8
|
0
|
IV. Long-term financial investments
|
792
|
550
|
550
|
519
|
550
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
3,900
|
2,950
|
2,950
|
2,950
|
2,950
|
4. Provision for diminution in value of financial long-term investments
|
-3,108
|
-2,400
|
-2,400
|
-2,431
|
-2,400
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,009
|
497
|
525
|
798
|
1,766
|
1. Long-term prepaid expenses
|
1,009
|
497
|
525
|
798
|
1,766
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
95,865
|
87,937
|
89,310
|
90,239
|
83,876
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
42,959
|
34,513
|
36,344
|
37,379
|
31,306
|
I. Current liabilities
|
37,909
|
29,914
|
32,127
|
33,183
|
25,301
|
1. Borrowings and short-term financial leased liabilities
|
8,124
|
2,115
|
3,616
|
4,584
|
2,310
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,456
|
1,268
|
2,212
|
3,976
|
1,851
|
4. Advances from customers
|
8,989
|
8,085
|
7,542
|
8,753
|
8,243
|
5. Taxes and other payables to the State Budget
|
581
|
1,428
|
646
|
910
|
288
|
6. Payables to employees
|
4,939
|
6,798
|
8,596
|
7,326
|
6,676
|
7. Short-term accrued expenses
|
0
|
87
|
80
|
43
|
120
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
56
|
0
|
0
|
11. Other short-term payables
|
11,568
|
8,925
|
8,153
|
6,404
|
4,989
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,252
|
1,209
|
1,227
|
1,186
|
823
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,050
|
4,599
|
4,217
|
4,196
|
6,005
|
1. Long-term payables to sellers
|
3,948
|
3,581
|
3,581
|
3,194
|
3,194
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
300
|
300
|
0
|
365
|
455
|
6. Borrowings and long-term financial leased liabilities
|
171
|
76
|
0
|
0
|
1,442
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
630
|
643
|
637
|
637
|
914
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
52,906
|
53,424
|
52,966
|
52,861
|
52,571
|
I. ShareHolder's equity
|
52,906
|
53,424
|
52,966
|
52,861
|
52,571
|
1. Owner's investment capital
|
26,097
|
26,097
|
26,097
|
26,097
|
26,097
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
8,503
|
8,503
|
8,503
|
8,503
|
8,503
|
5. Treasury shares
|
-1
|
-1
|
-1
|
-1
|
-1
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,487
|
13,487
|
13,487
|
13,487
|
13,487
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,587
|
5,103
|
4,645
|
4,561
|
4,324
|
- After tax undistributed profit accumulated to the end of prior period
|
3,238
|
2,725
|
2,938
|
2,741
|
2,646
|
- Profit after tax undistributed this period
|
1,349
|
2,378
|
1,708
|
1,820
|
1,679
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
232
|
234
|
234
|
214
|
160
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
95,865
|
87,937
|
89,310
|
90,239
|
83,876
|