Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,271 2,529 3,756 4,081 1,107
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,271 2,529 3,756 4,081 1,107
4. Cost of goods sold 4,345 6,610 3,270 3,483 3,341
5. Gross profit (3)-(4) -2,074 -4,081 486 599 -2,234
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,493 2,005 1,765 2,119 1,489
-In which: Loan interest expenses 1,493 2,005 1,765 2,119 1,489
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 385 424 418 1,039 377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,952 -6,510 -1,696 -2,559 -4,100
12. Other income 297 0
13. Other expenses 2 180 3 0
14. Other profit (12)-(13) 297 -2 -180 -3 0
15. Total accounting profit before tax (11)+(14) -3,655 -6,512 -1,876 -2,563 -4,100
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -3,655 -6,512 -1,876 -2,563 -4,100
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,655 -6,512 -1,876 -2,563 -4,100
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)