Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,270 3,817 1,508 3,023 5,686
2. Deductions of revenue
3. Net revenues (1)-(2) 4,270 3,817 1,508 3,023 5,686
4. Cost of goods sold 3,370 3,427 3,358 3,528 3,614
5. Gross profit (3)-(4) 900 390 -1,851 -505 2,072
6. Revenue of financial operations 0 0 0 0 8
7. Financial expense 1,769 3,283 1,338 1,510 1,606
-In which: Loan interest expenses 1,769 3,283 1,338 1,606
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 425 394 441 394 457
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,293 -3,286 -3,630 -2,409 17
12. Other income 0 0
13. Other expenses 0
14. Other profit (12)-(13) 0 0 0
15. Total accounting profit before tax (11)+(14) -1,293 -3,286 -3,630 -2,409 17
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,293 -3,286 -3,630 -2,409 17
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,293 -3,286 -3,630 -2,409 17
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)