Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,529 3,756 4,081 1,107 2,128
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,529 3,756 4,081 1,107 2,128
4. Cost of goods sold 6,610 3,270 3,483 3,341 3,406
5. Gross profit (3)-(4) -4,081 486 599 -2,234 -1,278
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 2,005 1,765 2,119 1,489 1,717
-In which: Loan interest expenses 2,005 1,765 2,119 1,489 1,717
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 424 418 1,039 377 -615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,510 -1,696 -2,559 -4,100 -2,380
12. Other income 0
13. Other expenses 2 180 3 0 20
14. Other profit (12)-(13) -2 -180 -3 0 -20
15. Total accounting profit before tax (11)+(14) -6,512 -1,876 -2,563 -4,100 -2,400
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -6,512 -1,876 -2,563 -4,100 -2,400
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -6,512 -1,876 -2,563 -4,100 -2,400
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)