Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,107 2,128 4,270 3,817 1,508
2. Deductions of revenue
3. Net revenues (1)-(2) 1,107 2,128 4,270 3,817 1,508
4. Cost of goods sold 3,341 3,406 3,370 3,427 3,358
5. Gross profit (3)-(4) -2,234 -1,278 900 390 -1,851
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,489 1,717 1,769 3,283 1,338
-In which: Loan interest expenses 1,489 1,717 1,769 3,283 1,338
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 377 -615 425 394 441
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,100 -2,380 -1,293 -3,286 -3,630
12. Other income 0
13. Other expenses 0 20 0
14. Other profit (12)-(13) 0 -20 0 0
15. Total accounting profit before tax (11)+(14) -4,100 -2,400 -1,293 -3,286 -3,630
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,100 -2,400 -1,293 -3,286 -3,630
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,100 -2,400 -1,293 -3,286 -3,630
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)