Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 184,111 221,427 256,453 197,074 194,111
2. Deductions of revenue 878 849 1,533 1,311 661
3. Net revenues (1)-(2) 183,233 220,577 254,920 195,763 193,451
4. Cost of goods sold 149,485 190,626 213,472 167,158 159,548
5. Gross profit (3)-(4) 33,748 29,951 41,448 28,605 33,903
6. Revenue of financial operations 396 201 1,361 1,394 1,080
7. Financial expense 2,049 1,555 2,786 2,960 1,900
-In which: Loan interest expenses 1,852 1,267 1,736 1,938 1,470
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,720 3,375 5,934 3,402 3,355
10. Enterprise administration expenses 16,816 16,610 22,214 17,105 22,115
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,559 8,613 11,875 6,532 7,612
12. Other income 48 300 448 254 211
13. Other expenses 87 255 155 135 92
14. Other profit (12)-(13) -39 45 293 119 118
15. Total accounting profit before tax (11)+(14) 12,519 8,657 12,168 6,651 7,731
16. Costs of current corporate income tax 1,797 1,862 2,674 1,542 2,057
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,797 1,862 2,674 1,542 2,057
19. Profit after corporate income tax (15)-(18) 10,723 6,795 9,494 5,109 5,673
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,723 6,795 9,494 5,109 5,673
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)