Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 221,427 256,453 197,074 194,111 170,149
2. Deductions of revenue 849 1,533 1,311 661 821
3. Net revenues (1)-(2) 220,577 254,920 195,763 193,451 169,328
4. Cost of goods sold 190,626 213,472 167,158 159,548 145,783
5. Gross profit (3)-(4) 29,951 41,448 28,605 33,903 23,545
6. Revenue of financial operations 201 1,361 1,394 1,080 1,189
7. Financial expense 1,555 2,786 2,960 1,900 1,299
-In which: Loan interest expenses 1,267 1,736 1,938 1,470 988
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,375 5,934 3,402 3,355 3,081
10. Enterprise administration expenses 16,610 22,214 17,105 22,115 19,163
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,613 11,875 6,532 7,612 1,191
12. Other income 300 448 254 211 2,403
13. Other expenses 255 155 135 92 787
14. Other profit (12)-(13) 45 293 119 118 1,616
15. Total accounting profit before tax (11)+(14) 8,657 12,168 6,651 7,731 2,807
16. Costs of current corporate income tax 1,862 2,674 1,542 2,057 1,612
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,862 2,674 1,542 2,057 1,612
19. Profit after corporate income tax (15)-(18) 6,795 9,494 5,109 5,673 1,195
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,795 9,494 5,109 5,673 1,195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)