|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
62,483
|
56,734
|
48,207
|
53,058
|
51,075
|
|
I. Cash and cash equivalents
|
12,967
|
5,259
|
4,209
|
4,588
|
5,716
|
|
1. Cash
|
3,967
|
5,259
|
4,209
|
4,588
|
5,716
|
|
2. Cash equivalents
|
9,000
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
2,450
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
2,450
|
0
|
0
|
0
|
|
III. Short-term receivables
|
27,032
|
19,965
|
21,733
|
27,869
|
21,778
|
|
1. Short-term receivables of customers
|
27,148
|
19,930
|
23,096
|
29,225
|
22,272
|
|
2. Prepayments to suppliers
|
191
|
188
|
0
|
45
|
1,259
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,715
|
1,995
|
810
|
869
|
527
|
|
7. Provision for doubtful short-term receivables
|
-2,023
|
-2,148
|
-2,172
|
-2,270
|
-2,280
|
|
IV. Inventories
|
22,332
|
24,819
|
21,548
|
20,600
|
23,271
|
|
1. Inventories
|
22,668
|
24,924
|
21,624
|
20,666
|
23,330
|
|
2. Provision for decline in value of inventories
|
-336
|
-105
|
-76
|
-66
|
-59
|
|
V. Other current assets
|
151
|
4,240
|
716
|
0
|
311
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
4,240
|
716
|
0
|
52
|
|
3. Taxes and the State Receivables
|
151
|
0
|
0
|
0
|
259
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
9,885
|
49,122
|
56,952
|
56,275
|
55,073
|
|
I. Long-term receivables
|
920
|
750
|
750
|
0
|
857
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
920
|
750
|
750
|
0
|
857
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
3,860
|
2,321
|
1,471
|
1,166
|
772
|
|
1. Tangible fixed assets
|
3,860
|
2,321
|
1,471
|
1,166
|
772
|
|
- Cost
|
32,433
|
32,365
|
32,362
|
31,744
|
31,414
|
|
- Accumulated depreciation
|
-28,573
|
-30,045
|
-30,891
|
-30,578
|
-30,642
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
5,019
|
819
|
819
|
715
|
701
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
5,019
|
819
|
819
|
819
|
819
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-104
|
-118
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
85
|
45,232
|
53,911
|
54,394
|
52,742
|
|
1. Long-term prepaid expenses
|
0
|
45,149
|
53,689
|
54,171
|
52,653
|
|
2. Deferred income tax assets
|
85
|
83
|
223
|
223
|
89
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
72,368
|
105,855
|
105,158
|
109,333
|
106,148
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
23,962
|
49,420
|
40,852
|
42,397
|
39,329
|
|
I. Current liabilities
|
23,245
|
48,682
|
40,164
|
42,197
|
39,099
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
17,911
|
12,047
|
13,475
|
10,364
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
12,990
|
20,106
|
18,846
|
17,374
|
21,397
|
|
4. Advances from customers
|
36
|
165
|
139
|
216
|
513
|
|
5. Taxes and other payables to the State Budget
|
552
|
590
|
610
|
825
|
128
|
|
6. Payables to employees
|
5,204
|
3,100
|
2,312
|
2,931
|
2,758
|
|
7. Short-term accrued expenses
|
373
|
1,871
|
537
|
3,373
|
739
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
62
|
0
|
0
|
0
|
19
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,028
|
4,939
|
5,673
|
4,003
|
3,182
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
718
|
738
|
688
|
200
|
230
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
718
|
738
|
688
|
200
|
230
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
48,405
|
56,436
|
64,306
|
66,936
|
66,819
|
|
I. ShareHolder's equity
|
48,405
|
56,436
|
64,306
|
66,936
|
66,819
|
|
1. Owner's investment capital
|
15,182
|
15,182
|
30,364
|
30,364
|
30,364
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
16,941
|
19,299
|
6,588
|
21,270
|
22,942
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,518
|
1,518
|
1,518
|
1,518
|
1,518
|
|
11. After tax undistributed profit
|
14,764
|
20,436
|
25,836
|
13,783
|
11,995
|
|
- After tax undistributed profit accumulated to the end of prior period
|
6,294
|
10,210
|
15,122
|
8,811
|
8,317
|
|
- Profit after tax undistributed this period
|
8,470
|
10,226
|
10,714
|
4,971
|
3,678
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
72,368
|
105,855
|
105,158
|
109,333
|
106,148
|