Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 494,362 511,273 463,896 508,295 541,652
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 494,362 511,273 463,896 508,295 541,652
4. Cost of goods sold 421,410 438,342 410,782 445,820 470,894
5. Gross profit (3)-(4) 72,952 72,931 53,114 62,475 70,757
6. Revenue of financial operations 157 45 97 59 156
7. Financial expense 9,845 7,931 6,640 6,304 5,364
-In which: Loan interest expenses 9,845 7,931 6,640 6,304 5,364
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 53 112 758 668 544
10. Enterprise administration expenses 26,210 29,956 26,924 27,633 30,031
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,001 34,976 18,889 27,928 34,974
12. Other income 1,309 1,603 2,072 972 20,588
13. Other expenses 1,045 995 1,038 912 5,958
14. Other profit (12)-(13) 265 609 1,033 60 14,630
15. Total accounting profit before tax (11)+(14) 37,266 35,585 19,923 27,988 49,604
16. Costs of current corporate income tax 4,898 6,059 4,210 5,773 12,022
17. Costs of deferred corporate income tax 0 -1,459
18. Costs of corporate income tax (16)+(17) 4,898 6,059 4,210 5,773 10,563
19. Profit after corporate income tax (15)-(18) 32,367 29,526 15,713 22,215 39,041
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 32,367 29,526 15,713 22,215 39,041
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)