|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
392,386
|
379,409
|
428,718
|
506,663
|
473,029
|
|
I. Cash and cash equivalents
|
66,795
|
70,984
|
78,267
|
96,240
|
157,105
|
|
1. Cash
|
52,795
|
60,984
|
58,267
|
23,240
|
26,875
|
|
2. Cash equivalents
|
14,000
|
10,000
|
20,000
|
73,000
|
130,230
|
|
II. Short-term financial investments
|
0
|
10,000
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
10,000
|
0
|
0
|
0
|
|
III. Short-term receivables
|
111,148
|
75,249
|
58,544
|
152,714
|
124,083
|
|
1. Short-term receivables of customers
|
107,512
|
78,120
|
63,274
|
157,362
|
128,298
|
|
2. Prepayments to suppliers
|
9,653
|
3,373
|
1,470
|
534
|
1,772
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
464
|
1,988
|
739
|
3,600
|
287
|
|
7. Provision for doubtful short-term receivables
|
-6,481
|
-8,232
|
-6,940
|
-8,782
|
-6,275
|
|
IV. Inventories
|
211,934
|
218,738
|
284,120
|
256,554
|
189,938
|
|
1. Inventories
|
232,857
|
242,144
|
325,990
|
315,881
|
284,754
|
|
2. Provision for decline in value of inventories
|
-20,922
|
-23,406
|
-41,870
|
-59,328
|
-94,816
|
|
V. Other current assets
|
2,509
|
4,438
|
7,787
|
1,155
|
1,902
|
|
1. Short-term prepaid expenses
|
2,509
|
4,438
|
7,787
|
1,155
|
1,902
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
104,577
|
111,975
|
104,530
|
100,355
|
94,972
|
|
I. Long-term receivables
|
22,222
|
22,555
|
22,610
|
22,222
|
22,222
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
22,222
|
22,555
|
22,610
|
22,222
|
22,222
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,298
|
63,163
|
57,123
|
54,776
|
50,874
|
|
1. Tangible fixed assets
|
4,265
|
62,743
|
57,123
|
54,776
|
50,874
|
|
- Cost
|
15,413
|
78,240
|
78,068
|
78,604
|
77,196
|
|
- Accumulated depreciation
|
-11,149
|
-15,497
|
-20,945
|
-23,828
|
-26,323
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,033
|
420
|
0
|
0
|
0
|
|
- Cost
|
1,840
|
1,840
|
1,840
|
1,840
|
1,840
|
|
- Accumulated depreciation
|
-806
|
-1,420
|
-1,840
|
-1,840
|
-1,840
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
48,270
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
48,270
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
770
|
770
|
770
|
770
|
770
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
770
|
770
|
770
|
770
|
770
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
28,016
|
25,487
|
24,027
|
0
|
21,106
|
|
1. Long-term prepaid expenses
|
28,016
|
25,487
|
24,027
|
0
|
21,106
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
496,962
|
491,384
|
533,248
|
607,018
|
568,001
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
237,650
|
214,512
|
236,090
|
273,150
|
216,473
|
|
I. Current liabilities
|
232,089
|
214,512
|
236,090
|
273,150
|
216,473
|
|
1. Borrowings and short-term financial leased liabilities
|
89,451
|
60,658
|
70,355
|
53,417
|
65,747
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
73,044
|
46,750
|
46,739
|
43,069
|
56,405
|
|
4. Advances from customers
|
4,531
|
6,146
|
3,807
|
2,488
|
1,707
|
|
5. Taxes and other payables to the State Budget
|
2,610
|
8,801
|
11,771
|
0
|
9,110
|
|
6. Payables to employees
|
6,072
|
9,015
|
17,119
|
36,085
|
15,744
|
|
7. Short-term accrued expenses
|
40,720
|
66,306
|
66,598
|
92,217
|
46,239
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
842
|
479
|
378
|
93
|
524
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
14,818
|
16,356
|
19,323
|
24,115
|
20,998
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
21,667
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,561
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
5,561
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
259,313
|
276,872
|
297,158
|
333,869
|
351,528
|
|
I. ShareHolder's equity
|
259,313
|
276,872
|
297,158
|
333,869
|
351,528
|
|
1. Owner's investment capital
|
100,000
|
100,000
|
100,000
|
100,000
|
100,000
|
|
2. Share capital surplus
|
-72
|
-72
|
-72
|
-72
|
-72
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-11,541
|
-11,541
|
-11,541
|
-11,541
|
-11,541
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
137,287
|
155,132
|
172,691
|
192,977
|
211,273
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,886
|
1,886
|
1,886
|
1,886
|
1,886
|
|
11. After tax undistributed profit
|
31,752
|
31,467
|
34,194
|
50,618
|
49,981
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
13,779
|
|
- Profit after tax undistributed this period
|
31,752
|
31,467
|
34,194
|
50,618
|
36,203
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
496,962
|
491,384
|
533,248
|
607,018
|
568,001
|