Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,075,352 1,361,336 1,435,538 1,494,928 1,563,922
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,075,352 1,361,336 1,435,538 1,494,928 1,563,922
4. Cost of goods sold 942,699 1,210,171 1,270,945 1,356,180 1,405,235
5. Gross profit (3)-(4) 132,653 151,165 164,593 138,748 158,687
6. Revenue of financial operations 1,005 851 385 152 66
7. Financial expense 24,321 34,673 38,084 45,271 42,988
-In which: Loan interest expenses 24,191 33,118 37,720 44,997 42,467
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 37,517 41,541 43,827 46,289 51,874
10. Enterprise administration expenses 46,772 59,530 57,948 42,559 58,890
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,048 16,272 25,120 4,782 5,000
12. Other income 77 153 273 284 270
13. Other expenses 9 408 8,361 20 236
14. Other profit (12)-(13) 68 -255 -8,088 264 34
15. Total accounting profit before tax (11)+(14) 25,116 16,017 17,031 5,045 5,035
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 25,116 16,017 17,031 5,045 5,035
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 25,116 16,017 17,031 5,045 5,035
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)