ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
177,718
|
149,454
|
106,112
|
182,675
|
157,507
|
I. Cash and cash equivalents
|
153,112
|
121,971
|
79,293
|
150,643
|
113,780
|
1. Cash
|
18,112
|
17,971
|
22,293
|
30,843
|
11,980
|
2. Cash equivalents
|
135,000
|
104,000
|
57,000
|
119,800
|
101,800
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
16,122
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
16,122
|
III. Short-term receivables
|
11,410
|
11,136
|
9,950
|
9,084
|
6,717
|
1. Short-term receivables of customers
|
7,646
|
10,476
|
9,167
|
8,347
|
5,816
|
2. Prepayments to suppliers
|
98
|
198
|
132
|
320
|
351
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,066
|
462
|
651
|
417
|
550
|
7. Provision for doubtful short-term receivables
|
-399
|
0
|
0
|
0
|
0
|
IV. Inventories
|
12,714
|
15,955
|
14,718
|
22,221
|
20,059
|
1. Inventories
|
12,714
|
15,955
|
14,718
|
22,221
|
20,059
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
481
|
392
|
2,150
|
728
|
830
|
1. Short-term prepaid expenses
|
481
|
392
|
2,150
|
728
|
830
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
133,165
|
128,738
|
125,128
|
119,615
|
113,591
|
I. Long-term receivables
|
5
|
5
|
5
|
5
|
5
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
5
|
5
|
5
|
5
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
90,242
|
83,104
|
78,522
|
66,528
|
63,749
|
1. Tangible fixed assets
|
31,472
|
26,799
|
24,683
|
15,163
|
14,493
|
- Cost
|
71,974
|
72,054
|
73,693
|
65,300
|
67,593
|
- Accumulated depreciation
|
-40,502
|
-45,255
|
-49,011
|
-50,138
|
-53,100
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
58,771
|
56,305
|
53,839
|
51,366
|
49,256
|
- Cost
|
68,732
|
68,732
|
68,732
|
68,732
|
69,108
|
- Accumulated depreciation
|
-9,961
|
-12,427
|
-14,893
|
-17,366
|
-19,852
|
III. Real Estate Investments
|
33,034
|
32,035
|
31,036
|
35,938
|
34,709
|
- Cost
|
41,557
|
41,557
|
41,557
|
49,984
|
49,984
|
- Accumulated depreciation
|
-8,523
|
-9,521
|
-10,520
|
-14,046
|
-15,275
|
IV. Long-term assets in progress
|
989
|
989
|
916
|
2,250
|
916
|
1. Costs of long-term production, business in progress
|
0
|
989
|
916
|
0
|
0
|
2. Costs of construction in progress
|
989
|
0
|
0
|
2,250
|
916
|
IV. Long-term financial investments
|
6,358
|
6,425
|
6,370
|
6,442
|
6,393
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
10,296
|
10,296
|
10,296
|
10,296
|
10,296
|
4. Provision for diminution in value of financial long-term investments
|
-3,938
|
-3,871
|
-3,926
|
-3,854
|
-3,903
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,537
|
6,180
|
8,280
|
8,451
|
7,818
|
1. Long-term prepaid expenses
|
840
|
4,020
|
5,657
|
5,366
|
4,270
|
2. Deferred income tax assets
|
1,697
|
2,160
|
2,622
|
3,085
|
3,548
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
310,883
|
278,193
|
231,241
|
302,289
|
271,098
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
144,028
|
112,493
|
67,733
|
136,065
|
104,363
|
I. Current liabilities
|
129,220
|
95,978
|
51,354
|
131,915
|
99,963
|
1. Borrowings and short-term financial leased liabilities
|
78,167
|
43,596
|
12,000
|
44,342
|
35,069
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,629
|
12,239
|
9,334
|
18,829
|
15,582
|
4. Advances from customers
|
181
|
164
|
102
|
377
|
292
|
5. Taxes and other payables to the State Budget
|
32,768
|
26,645
|
12,514
|
21,824
|
22,449
|
6. Payables to employees
|
1,731
|
1,472
|
2,690
|
3,014
|
3,326
|
7. Short-term accrued expenses
|
220
|
624
|
829
|
688
|
828
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
20
|
178
|
195
|
214
|
221
|
11. Other short-term payables
|
8,591
|
10,358
|
13,119
|
38,958
|
18,925
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
913
|
702
|
571
|
3,669
|
3,272
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
14,809
|
16,515
|
16,379
|
4,150
|
4,400
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
5,157
|
5,434
|
5,088
|
4,150
|
4,400
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
9,652
|
11,081
|
11,291
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
166,855
|
165,700
|
163,507
|
166,225
|
166,735
|
I. ShareHolder's equity
|
166,855
|
165,700
|
163,507
|
166,225
|
166,735
|
1. Owner's investment capital
|
112,915
|
112,915
|
112,915
|
112,915
|
112,915
|
2. Share capital surplus
|
9,220
|
9,220
|
9,220
|
9,220
|
9,220
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,415
|
-1,415
|
-1,415
|
-1,415
|
-1,415
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
39,398
|
39,398
|
39,398
|
39,398
|
39,398
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
6,736
|
5,581
|
3,388
|
6,106
|
6,616
|
- After tax undistributed profit accumulated to the end of prior period
|
51
|
238
|
506
|
1,550
|
1,623
|
- Profit after tax undistributed this period
|
6,686
|
5,343
|
2,882
|
4,556
|
4,993
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
310,883
|
278,193
|
231,241
|
302,289
|
271,098
|