ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
125,937
|
125,723
|
152,034
|
139,243
|
285,944
|
I. Cash and cash equivalents
|
22,928
|
1,697
|
19,954
|
20,738
|
21,456
|
1. Cash
|
22,928
|
1,697
|
19,954
|
20,738
|
21,456
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
6,000
|
0
|
0
|
85,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
6,000
|
0
|
0
|
85,000
|
III. Short-term receivables
|
54,661
|
52,608
|
49,266
|
47,488
|
82,460
|
1. Short-term receivables of customers
|
37,099
|
43,075
|
45,096
|
42,919
|
68,039
|
2. Prepayments to suppliers
|
17,727
|
9,672
|
4,487
|
3,802
|
12,530
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
746
|
761
|
607
|
768
|
2,336
|
7. Provision for doubtful short-term receivables
|
-912
|
-901
|
-923
|
0
|
-444
|
IV. Inventories
|
45,330
|
56,512
|
75,500
|
61,162
|
88,663
|
1. Inventories
|
45,330
|
56,512
|
77,100
|
62,797
|
89,702
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,600
|
-1,635
|
-1,039
|
V. Other current assets
|
3,019
|
8,905
|
7,315
|
9,855
|
8,365
|
1. Short-term prepaid expenses
|
726
|
344
|
43
|
405
|
216
|
2. Deductible VAT
|
2,293
|
8,561
|
7,272
|
9,450
|
8,149
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
84,190
|
100,573
|
119,242
|
157,954
|
164,515
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
71,388
|
90,134
|
106,303
|
118,725
|
146,449
|
1. Tangible fixed assets
|
71,388
|
90,134
|
106,196
|
118,641
|
146,038
|
- Cost
|
156,104
|
188,964
|
221,198
|
249,679
|
295,914
|
- Accumulated depreciation
|
-84,716
|
-98,830
|
-115,002
|
-131,038
|
-149,876
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
107
|
84
|
410
|
- Cost
|
0
|
0
|
113
|
113
|
533
|
- Accumulated depreciation
|
0
|
0
|
-6
|
-29
|
-122
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
6,244
|
1,003
|
279
|
30,154
|
3,967
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
6,244
|
1,003
|
279
|
30,154
|
3,967
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,558
|
9,436
|
12,660
|
9,074
|
14,099
|
1. Long-term prepaid expenses
|
5,639
|
8,321
|
11,870
|
8,171
|
10,727
|
2. Deferred income tax assets
|
919
|
1,116
|
790
|
903
|
3,372
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
210,128
|
226,296
|
271,276
|
297,197
|
450,459
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
91,535
|
74,848
|
60,462
|
44,089
|
104,300
|
I. Current liabilities
|
87,305
|
70,542
|
56,530
|
40,384
|
79,027
|
1. Borrowings and short-term financial leased liabilities
|
27,864
|
30,862
|
13,573
|
0
|
20,326
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
26,231
|
11,953
|
9,934
|
15,598
|
18,216
|
4. Advances from customers
|
1,798
|
5,117
|
6,225
|
1,969
|
6,278
|
5. Taxes and other payables to the State Budget
|
2,025
|
2,364
|
6,021
|
2,008
|
3,647
|
6. Payables to employees
|
13,817
|
13,542
|
14,498
|
14,057
|
25,285
|
7. Short-term accrued expenses
|
610
|
1,490
|
849
|
1,865
|
1,527
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,244
|
1,430
|
1,793
|
1,515
|
2,036
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,715
|
3,785
|
3,637
|
3,373
|
1,712
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,230
|
4,306
|
3,932
|
3,705
|
25,273
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
3,730
|
3,922
|
3,589
|
3,401
|
14,310
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
500
|
383
|
343
|
304
|
10,964
|
B. OWNER'S EQUITY
|
118,592
|
151,448
|
210,813
|
253,107
|
346,159
|
I. ShareHolder's equity
|
118,592
|
151,448
|
210,813
|
253,107
|
346,159
|
1. Owner's investment capital
|
71,476
|
71,476
|
71,476
|
71,476
|
71,476
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,963
|
15,963
|
15,963
|
15,963
|
15,963
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
31,154
|
64,009
|
123,375
|
165,669
|
258,720
|
- After tax undistributed profit accumulated to the end of prior period
|
283
|
32,260
|
64,009
|
114,227
|
158,521
|
- Profit after tax undistributed this period
|
30,870
|
31,749
|
59,366
|
51,442
|
100,199
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
210,128
|
226,296
|
271,276
|
297,197
|
450,459
|