Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,520,627 1,470,298 1,656,990 1,307,363 1,587,838
2. Deductions of revenue 1,001 16,967 17,000 19,437 18,533
3. Net revenues (1)-(2) 1,519,627 1,453,331 1,639,990 1,287,927 1,569,305
4. Cost of goods sold 1,353,727 1,209,441 1,286,020 1,036,039 1,294,211
5. Gross profit (3)-(4) 165,899 243,890 353,970 251,887 275,094
6. Revenue of financial operations 202,658 351,607 543,774 317,751 377,880
7. Financial expense 61,355 126,351 238,896 88,759 300,189
-In which: Loan interest expenses 41,244 54,822 112,626 100,699 104,780
8. Profit or loss from joint ventures, associated companies 8,902 0 0 1,614 1,809
9. Cost of sales 35,828 42,353 63,444 71,493 102,951
10. Enterprise administration expenses 196,296 206,040 260,283 190,599 247,029
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 83,980 220,754 335,121 220,402 4,614
12. Other income 7,111 10,004 5,910 1,457 8,953
13. Other expenses 2,788 11,081 9,151 6,749 2,986
14. Other profit (12)-(13) 4,323 -1,077 -3,241 -5,292 5,966
15. Total accounting profit before tax (11)+(14) 88,303 219,676 331,880 215,109 10,580
16. Costs of current corporate income tax 11,523 74,727 46,111 44,315 27,923
17. Costs of deferred corporate income tax 24,290 22,625 -10,321 8,985 -17,769
18. Costs of corporate income tax (16)+(17) 35,813 97,353 35,791 53,300 10,153
19. Profit after corporate income tax (15)-(18) 52,490 122,324 296,089 161,809 427
20. Interest after tax of shareholders who not control 7,908 36,045 -10,242 46,137 -6,377
21. Profit after tax of parent company shareholders (19)-(20) 44,582 86,279 306,332 115,672 6,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)