Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 417,988 355,985 350,877 355,858 388,695
2. Deductions of revenue 0
3. Net revenues (1)-(2) 417,988 355,985 350,877 355,858 388,695
4. Cost of goods sold 279,698 243,392 250,679 280,384 266,992
5. Gross profit (3)-(4) 138,290 112,593 100,197 75,474 121,703
6. Revenue of financial operations 11,502 19,884 17,837 15,142 17,473
7. Financial expense 1,111 1,333 837 2,653 300
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 50,787 50,293 61,522 29,110 48,683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 97,894 80,852 55,676 58,853 90,193
12. Other income 73 235 326 119 5
13. Other expenses 1 70 0 1 1
14. Other profit (12)-(13) 73 166 326 118 5
15. Total accounting profit before tax (11)+(14) 97,967 81,017 56,002 58,971 90,198
16. Costs of current corporate income tax 24,916 19,297 12,728 5,275 21,714
17. Costs of deferred corporate income tax -5,261 -1,591 83 6,538 -3,111
18. Costs of corporate income tax (16)+(17) 19,654 17,706 12,811 11,814 18,603
19. Profit after corporate income tax (15)-(18) 78,312 63,311 43,192 47,158 71,594
20. Interest after tax of shareholders who not control 6,826 7,468 4,850 4,596 64,570
21. Profit after tax of parent company shareholders (19)-(20) 71,487 55,843 38,342 42,562 7,024
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0