Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 350,877 355,858 388,695 394,206 432,599
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 350,877 355,858 388,695 394,206 432,599
4. Cost of goods sold 250,679 280,384 266,992 255,059 286,963
5. Gross profit (3)-(4) 100,197 75,474 121,703 139,146 145,636
6. Revenue of financial operations 17,837 15,142 17,473 19,938 20,187
7. Financial expense 837 2,653 300 2,104 2,219
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 61,522 29,110 48,683 60,832 50,226
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,676 58,853 90,193 96,148 113,378
12. Other income 326 119 5 468 177
13. Other expenses 0 1 1 82 103
14. Other profit (12)-(13) 326 118 5 386 74
15. Total accounting profit before tax (11)+(14) 56,002 58,971 90,198 96,534 113,452
16. Costs of current corporate income tax 12,728 5,275 21,714 24,148 22,844
17. Costs of deferred corporate income tax 83 6,538 -3,111 -3,815 806
18. Costs of corporate income tax (16)+(17) 12,811 11,814 18,603 20,332 23,650
19. Profit after corporate income tax (15)-(18) 43,192 47,158 71,594 76,201 89,803
20. Interest after tax of shareholders who not control 4,850 4,596 64,570 9,581 11,304
21. Profit after tax of parent company shareholders (19)-(20) 38,342 42,562 7,024 66,621 78,498
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0