Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 389,682 417,988 355,985 350,877 355,858
2. Deductions of revenue 0
3. Net revenues (1)-(2) 389,682 417,988 355,985 350,877 355,858
4. Cost of goods sold 264,728 279,698 243,392 250,679 280,384
5. Gross profit (3)-(4) 124,954 138,290 112,593 100,197 75,474
6. Revenue of financial operations 20,578 11,502 19,884 17,837 15,142
7. Financial expense 701 1,111 1,333 837 2,653
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 39,346 50,787 50,293 61,522 29,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 105,485 97,894 80,852 55,676 58,853
12. Other income 236 73 235 326 119
13. Other expenses 1 1 70 0 1
14. Other profit (12)-(13) 235 73 166 326 118
15. Total accounting profit before tax (11)+(14) 105,720 97,967 81,017 56,002 58,971
16. Costs of current corporate income tax 11,381 24,916 19,297 12,728 5,275
17. Costs of deferred corporate income tax 9,838 -5,261 -1,591 83 6,538
18. Costs of corporate income tax (16)+(17) 21,218 19,654 17,706 12,811 11,814
19. Profit after corporate income tax (15)-(18) 84,502 78,312 63,311 43,192 47,158
20. Interest after tax of shareholders who not control 7,679 6,826 7,468 4,850 4,596
21. Profit after tax of parent company shareholders (19)-(20) 76,823 71,487 55,843 38,342 42,562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)