Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 20,675 55,935 57,675 33,581 23,464
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,675 55,935 57,675 33,581 23,464
4. Cost of goods sold 17,551 18,595 12,447 29,582 21,130
5. Gross profit (3)-(4) 3,124 37,341 45,228 3,999 2,334
6. Revenue of financial operations 735 2,269 6,639 3,038 32,745
7. Financial expense 8,272 9,383 8,901 9,309 8,468
-In which: Loan interest expenses 9,062 9,372 8,887 9,267 8,450
8. Profit or loss from joint ventures, associated companies -143 -151 53 -9 -120
9. Cost of sales 58 55 5
10. Enterprise administration expenses 9,186 13,124 10,287 11,099 3,071
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,742 16,893 32,677 -13,385 23,420
12. Other income 569 188 14,349 103,125 262
13. Other expenses 26 21 107 6,134 59
14. Other profit (12)-(13) 543 167 14,242 96,990 203
15. Total accounting profit before tax (11)+(14) -13,199 17,059 46,919 83,606 23,623
16. Costs of current corporate income tax 345 1,356 4,478 18,549 4,680
17. Costs of deferred corporate income tax 35 -271 -69 110 30
18. Costs of corporate income tax (16)+(17) 380 1,085 4,409 18,659 4,710
19. Profit after corporate income tax (15)-(18) -13,579 15,974 42,510 64,947 18,913
20. Interest after tax of shareholders who not control 211 40 432 243 100
21. Profit after tax of parent company shareholders (19)-(20) -13,790 15,934 42,078 64,704 18,813
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)