Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 19,805 38,615 23,926 29,832 11,321
2. Deductions of revenue 0 2,003 4,700
3. Net revenues (1)-(2) 19,805 36,612 19,226 29,832 11,321
4. Cost of goods sold 16,691 10,546 11,129 15,831 9,159
5. Gross profit (3)-(4) 3,114 26,066 8,096 14,001 2,162
6. Revenue of financial operations 44,518 6,396 11,404 493 11,381
7. Financial expense 11,427 4,883 4,077 5,070 5,533
-In which: Loan interest expenses 5,573 4,882 4,077 5,069 5,523
8. Profit or loss from joint ventures, associated companies -62 1,094 7 12 -229
9. Cost of sales 0 247
10. Enterprise administration expenses 9,962 16,580 11,008 6,674 8,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,180 12,092 4,176 2,761 -1,098
12. Other income 208 3,522 1,090 15,532 25,077
13. Other expenses 5,250 1,379 39 46 4,129
14. Other profit (12)-(13) -5,042 2,144 1,051 15,486 20,948
15. Total accounting profit before tax (11)+(14) 21,138 14,236 5,228 18,248 19,849
16. Costs of current corporate income tax 5,590 2,141 627 3,591 4,392
17. Costs of deferred corporate income tax 0 -435 -134 -555 -166
18. Costs of corporate income tax (16)+(17) 5,590 1,706 494 3,036 4,226
19. Profit after corporate income tax (15)-(18) 15,548 12,529 4,734 15,212 15,623
20. Interest after tax of shareholders who not control 340 1,038 154 488 384
21. Profit after tax of parent company shareholders (19)-(20) 15,208 11,492 4,580 14,724 15,239
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0