Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 182,114 237,322 572,600 61,445 329,134
2. Deductions of revenue
3. Net revenues (1)-(2) 182,114 237,322 572,600 61,445 329,134
4. Cost of goods sold 108,013 147,807 346,214 46,228 228,855
5. Gross profit (3)-(4) 74,100 89,516 226,386 15,217 100,279
6. Revenue of financial operations 7,864 6,550 18,561 4,786 108,981
7. Financial expense 20,888 46,885 144,065 14,648 86,382
-In which: Loan interest expenses 20,696 26,788 33,714 14,648 28,366
8. Profit or loss from joint ventures, associated companies 3,525 1,304 -395 2,806 -3,455
9. Cost of sales 1,468 2,300 4,029 2,542 5,072
10. Enterprise administration expenses 47,567 30,526 43,050 1,982 34,846
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,566 17,658 53,409 3,637 79,505
12. Other income 914 792 4,171 265 2,270
13. Other expenses 54 111 1,431 1,071 2,151
14. Other profit (12)-(13) 860 681 2,740 -806 118
15. Total accounting profit before tax (11)+(14) 16,427 18,339 56,149 2,831 79,624
16. Costs of current corporate income tax 10,453 14,535 40,739 3,117 27,236
17. Costs of deferred corporate income tax 3,360 998 2,163 -766
18. Costs of corporate income tax (16)+(17) 13,813 15,533 42,902 2,351 27,236
19. Profit after corporate income tax (15)-(18) 2,614 2,806 13,247 480 52,388
20. Interest after tax of shareholders who not control -884 -1,726 684 -2,580 -2,539
21. Profit after tax of parent company shareholders (19)-(20) 3,498 4,532 12,564 3,061 54,927
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0