Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 237,322 572,600 61,445 329,134 310,735
2. Deductions of revenue
3. Net revenues (1)-(2) 237,322 572,600 61,445 329,134 310,735
4. Cost of goods sold 147,807 346,214 46,228 228,855 192,971
5. Gross profit (3)-(4) 89,516 226,386 15,217 100,279 117,764
6. Revenue of financial operations 6,550 18,561 4,786 108,981 5,690
7. Financial expense 46,885 144,065 14,648 86,382 54,335
-In which: Loan interest expenses 26,788 33,714 14,648 28,366 21,990
8. Profit or loss from joint ventures, associated companies 1,304 -395 2,806 -3,455 -1,976
9. Cost of sales 2,300 4,029 2,542 5,072 1,387
10. Enterprise administration expenses 30,526 43,050 1,982 34,846 37,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,658 53,409 3,637 79,505 28,686
12. Other income 792 4,171 265 2,270 12
13. Other expenses 111 1,431 1,071 2,151 890
14. Other profit (12)-(13) 681 2,740 -806 118 -878
15. Total accounting profit before tax (11)+(14) 18,339 56,149 2,831 79,624 27,808
16. Costs of current corporate income tax 14,535 40,739 3,117 27,236 19,159
17. Costs of deferred corporate income tax 998 2,163 -766 1,745
18. Costs of corporate income tax (16)+(17) 15,533 42,902 2,351 27,236 20,904
19. Profit after corporate income tax (15)-(18) 2,806 13,247 480 52,388 6,904
20. Interest after tax of shareholders who not control -1,726 684 -2,580 -2,539 -2,681
21. Profit after tax of parent company shareholders (19)-(20) 4,532 12,564 3,061 54,927 9,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0