ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
708,918
|
724,929
|
801,127
|
813,303
|
876,629
|
I. Cash and cash equivalents
|
122,415
|
45,177
|
43,538
|
39,778
|
69,396
|
1. Cash
|
122,415
|
45,177
|
43,538
|
39,778
|
69,396
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
14,354
|
14,969
|
19,200
|
42,200
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
14,354
|
14,969
|
19,200
|
42,200
|
III. Short-term receivables
|
309,383
|
295,294
|
309,990
|
301,788
|
314,261
|
1. Short-term receivables of customers
|
306,366
|
285,431
|
301,169
|
274,217
|
281,708
|
2. Prepayments to suppliers
|
2,488
|
9,178
|
4,066
|
3,602
|
5,800
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
14,937
|
0
|
6. Other short-term receivables
|
2,677
|
2,627
|
6,696
|
9,855
|
27,951
|
7. Provision for doubtful short-term receivables
|
-2,148
|
-1,941
|
-1,941
|
-823
|
-1,198
|
IV. Inventories
|
272,325
|
358,221
|
415,461
|
436,421
|
440,481
|
1. Inventories
|
272,325
|
358,221
|
415,461
|
436,421
|
440,481
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,794
|
11,883
|
17,169
|
16,117
|
10,291
|
1. Short-term prepaid expenses
|
2,140
|
2,344
|
3,030
|
4,798
|
3,851
|
2. Deductible VAT
|
2,211
|
9,529
|
14,139
|
11,314
|
6,292
|
3. Taxes and the State Receivables
|
443
|
10
|
0
|
5
|
148
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
181,493
|
217,303
|
219,524
|
198,926
|
181,992
|
I. Long-term receivables
|
545
|
545
|
545
|
631
|
250
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
545
|
545
|
545
|
631
|
250
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
140,641
|
142,657
|
161,214
|
155,384
|
139,014
|
1. Tangible fixed assets
|
91,409
|
95,333
|
115,346
|
111,711
|
99,230
|
- Cost
|
166,784
|
186,363
|
223,903
|
236,432
|
243,745
|
- Accumulated depreciation
|
-75,375
|
-91,030
|
-108,557
|
-124,721
|
-144,515
|
2. Fixed assets of financial leasing
|
4,491
|
3,814
|
4,084
|
3,189
|
509
|
- Cost
|
5,255
|
5,255
|
6,346
|
6,346
|
1,091
|
- Accumulated depreciation
|
-764
|
-1,440
|
-2,262
|
-3,157
|
-582
|
3. Intangible fixed assets
|
44,741
|
43,510
|
41,785
|
40,484
|
39,275
|
- Cost
|
55,124
|
55,124
|
55,124
|
55,124
|
55,124
|
- Accumulated depreciation
|
-10,383
|
-11,614
|
-13,339
|
-14,640
|
-15,849
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
31,303
|
51,039
|
41,014
|
31,049
|
31,049
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
31,303
|
51,039
|
41,014
|
31,049
|
31,049
|
IV. Long-term financial investments
|
0
|
10,000
|
10,000
|
10,000
|
10,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
10,000
|
10,000
|
10,000
|
10,000
|
V. Total other long-term assets
|
9,004
|
13,062
|
6,751
|
1,862
|
1,678
|
1. Long-term prepaid expenses
|
8,459
|
12,217
|
5,748
|
839
|
501
|
2. Deferred income tax assets
|
545
|
846
|
1,003
|
1,023
|
1,178
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
890,410
|
942,232
|
1,020,651
|
1,012,228
|
1,058,621
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
507,449
|
541,943
|
619,684
|
599,158
|
632,331
|
I. Current liabilities
|
501,136
|
540,149
|
617,843
|
597,993
|
631,587
|
1. Borrowings and short-term financial leased liabilities
|
405,067
|
455,339
|
499,581
|
549,893
|
572,407
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
62,741
|
44,795
|
94,225
|
28,886
|
37,110
|
4. Advances from customers
|
5,387
|
6,559
|
4,080
|
4,375
|
3,549
|
5. Taxes and other payables to the State Budget
|
2,455
|
896
|
2,179
|
3,171
|
2,450
|
6. Payables to employees
|
11,928
|
10,810
|
7,172
|
4,332
|
5,088
|
7. Short-term accrued expenses
|
11,095
|
18,935
|
7,369
|
4,411
|
8,010
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
433
|
532
|
956
|
643
|
690
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,030
|
2,282
|
2,282
|
2,282
|
2,282
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,313
|
1,794
|
1,841
|
1,166
|
744
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
292
|
301
|
243
|
252
|
235
|
6. Borrowings and long-term financial leased liabilities
|
6,021
|
1,493
|
1,598
|
914
|
509
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
382,961
|
400,290
|
400,966
|
413,070
|
426,291
|
I. ShareHolder's equity
|
382,961
|
400,290
|
400,966
|
413,070
|
426,291
|
1. Owner's investment capital
|
318,540
|
334,467
|
334,467
|
334,467
|
334,467
|
2. Share capital surplus
|
-250
|
-250
|
-250
|
-250
|
-250
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,176
|
13,687
|
13,687
|
13,687
|
13,687
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
52,496
|
52,386
|
53,063
|
65,167
|
78,387
|
- After tax undistributed profit accumulated to the end of prior period
|
27,308
|
34,530
|
35,387
|
52,780
|
64,891
|
- Profit after tax undistributed this period
|
25,188
|
17,856
|
17,676
|
12,387
|
13,496
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
890,410
|
942,232
|
1,020,651
|
1,012,228
|
1,058,621
|