Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 93,435 115,823 84,789 86,084 104,125
2. Deductions of revenue
3. Net revenues (1)-(2) 93,435 115,823 84,789 86,084 104,125
4. Cost of goods sold 85,031 106,980 76,973 76,757 90,483
5. Gross profit (3)-(4) 8,404 8,844 7,815 9,327 13,642
6. Revenue of financial operations 297 926 1,637 1,608 2,481
7. Financial expense 55 86 33 32 633
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,177 4,458 4,731 4,758 5,121
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,470 5,226 4,688 6,144 10,368
12. Other income 16 813 1,360 18 76
13. Other expenses 85 106 190 9 24
14. Other profit (12)-(13) -69 707 1,169 9 54
15. Total accounting profit before tax (11)+(14) 4,401 5,933 5,857 6,154 10,412
16. Costs of current corporate income tax 643 1,156 1,302 1,261 2,133
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 643 1,156 1,302 1,261 2,133
19. Profit after corporate income tax (15)-(18) 3,759 4,776 4,555 4,893 8,290
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,759 4,776 4,555 4,893 8,290
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)