|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
158,012
|
223,181
|
195,132
|
228,802
|
283,075
|
|
I. Cash and cash equivalents
|
2,194
|
2,985
|
1,958
|
3,957
|
2,198
|
|
1. Cash
|
2,194
|
2,985
|
1,958
|
3,957
|
2,198
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
1,500
|
9,150
|
1,900
|
8,180
|
11,184
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
1,500
|
9,150
|
1,900
|
8,180
|
11,184
|
|
III. Short-term receivables
|
110,301
|
128,647
|
102,337
|
133,003
|
210,277
|
|
1. Short-term receivables of customers
|
86,666
|
100,761
|
91,090
|
128,760
|
210,040
|
|
2. Prepayments to suppliers
|
6,083
|
13,554
|
8,307
|
6,404
|
4,889
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
16,968
|
13,843
|
2,394
|
0
|
0
|
|
6. Other short-term receivables
|
1,981
|
1,794
|
1,800
|
1,229
|
1,295
|
|
7. Provision for doubtful short-term receivables
|
-1,397
|
-1,305
|
-1,254
|
-3,390
|
-5,947
|
|
IV. Inventories
|
43,556
|
78,405
|
87,761
|
83,506
|
59,263
|
|
1. Inventories
|
43,556
|
78,405
|
87,761
|
83,506
|
62,770
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-3,507
|
|
V. Other current assets
|
461
|
3,995
|
1,175
|
156
|
153
|
|
1. Short-term prepaid expenses
|
459
|
399
|
279
|
156
|
153
|
|
2. Deductible VAT
|
0
|
3,317
|
896
|
0
|
0
|
|
3. Taxes and the State Receivables
|
2
|
278
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
28,629
|
28,867
|
26,591
|
23,957
|
21,606
|
|
I. Long-term receivables
|
34
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
34
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
26,889
|
27,708
|
24,877
|
22,982
|
21,127
|
|
1. Tangible fixed assets
|
26,871
|
27,708
|
24,877
|
22,982
|
21,127
|
|
- Cost
|
35,895
|
39,390
|
38,922
|
39,289
|
39,407
|
|
- Accumulated depreciation
|
-9,024
|
-11,682
|
-14,046
|
-16,308
|
-18,280
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
19
|
0
|
0
|
0
|
0
|
|
- Cost
|
159
|
159
|
159
|
159
|
159
|
|
- Accumulated depreciation
|
-140
|
-159
|
-159
|
-159
|
-159
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,706
|
1,159
|
1,715
|
975
|
479
|
|
1. Long-term prepaid expenses
|
1,706
|
1,159
|
1,715
|
975
|
479
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
186,640
|
252,048
|
221,723
|
252,759
|
304,681
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
84,781
|
130,899
|
83,037
|
102,158
|
140,937
|
|
I. Current liabilities
|
70,940
|
118,344
|
77,697
|
98,298
|
138,187
|
|
1. Borrowings and short-term financial leased liabilities
|
42,574
|
90,433
|
47,634
|
63,780
|
87,371
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
19,675
|
20,514
|
20,190
|
27,025
|
43,553
|
|
4. Advances from customers
|
982
|
1,366
|
885
|
896
|
464
|
|
5. Taxes and other payables to the State Budget
|
3,349
|
1,824
|
4,695
|
2,561
|
2,787
|
|
6. Payables to employees
|
2,142
|
2,031
|
1,986
|
1,577
|
1,482
|
|
7. Short-term accrued expenses
|
305
|
142
|
89
|
68
|
367
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
599
|
607
|
554
|
555
|
317
|
|
12. Provision for short term payables
|
267
|
267
|
330
|
330
|
330
|
|
13. Bonus and welfare fund
|
1,047
|
1,161
|
1,335
|
1,506
|
1,516
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
13,841
|
12,555
|
5,340
|
3,860
|
2,750
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
12,864
|
11,578
|
4,425
|
2,945
|
1,835
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
977
|
977
|
915
|
915
|
915
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
101,859
|
121,148
|
138,686
|
150,601
|
163,744
|
|
I. ShareHolder's equity
|
101,859
|
121,148
|
138,686
|
150,601
|
163,744
|
|
1. Owner's investment capital
|
79,879
|
95,855
|
115,025
|
115,025
|
149,532
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
3,350
|
3,657
|
4,049
|
4,407
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
18,630
|
21,636
|
19,612
|
31,169
|
14,212
|
|
- After tax undistributed profit accumulated to the end of prior period
|
3,292
|
2,026
|
1,722
|
18,919
|
779
|
|
- Profit after tax undistributed this period
|
15,338
|
19,611
|
17,890
|
12,250
|
13,434
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
186,640
|
252,048
|
221,723
|
252,759
|
304,681
|