Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,634,843 7,199,625 8,222,939 9,783,693 11,420,327
2. Deductions of revenue 191,248 186,261 253,201 174,713 168,599
3. Net revenues (1)-(2) 5,443,595 7,013,364 7,969,738 9,608,980 11,251,727
4. Cost of goods sold 4,714,088 6,151,742 7,102,352 8,768,064 10,299,571
5. Gross profit (3)-(4) 729,507 861,622 867,386 840,916 952,157
6. Revenue of financial operations 21,524 26,997 132,338 84,741 77,992
7. Financial expense 177,355 204,412 351,344 365,873 359,365
-In which: Loan interest expenses 155,899 159,846 252,540 317,554 285,104
8. Profit or loss from joint ventures, associated companies 2,516 1,429 44 111 1,774
9. Cost of sales 317,958 359,470 348,427 288,706 378,615
10. Enterprise administration expenses 133,329 163,207 178,446 164,355 177,162
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 124,905 162,959 121,551 106,835 116,780
12. Other income 10,184 3,659 5,219 3,539 60,652
13. Other expenses 8,841 1,972 3,937 6,509 7,282
14. Other profit (12)-(13) 1,343 1,687 1,281 -2,970 53,371
15. Total accounting profit before tax (11)+(14) 126,248 164,647 122,832 103,865 170,151
16. Costs of current corporate income tax 36,540 48,120 35,549 41,280 59,389
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 36,540 48,120 35,549 41,280 59,389
19. Profit after corporate income tax (15)-(18) 89,708 116,527 87,283 62,586 110,762
20. Interest after tax of shareholders who not control 45,338 45,926 29,026 34,773 32,297
21. Profit after tax of parent company shareholders (19)-(20) 44,370 70,601 58,257 27,812 78,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)