Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 175,638 210,176 212,311 222,641 253,723
2. Deductions of revenue 370 852 812 257 193
3. Net revenues (1)-(2) 175,268 209,324 211,499 222,385 253,530
4. Cost of goods sold 132,721 167,948 157,355 167,807 186,765
5. Gross profit (3)-(4) 42,547 41,376 54,144 54,578 66,764
6. Revenue of financial operations 290 199 209 215 240
7. Financial expense 3,443 7,228 6,541 4,248 3,411
-In which: Loan interest expenses 2,847 6,290 5,526 3,302 2,149
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,387 4,714 4,776 4,719 6,173
10. Enterprise administration expenses 16,202 16,597 21,057 20,295 26,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,806 13,035 21,980 25,532 31,351
12. Other income 15,582 81 788 185 280
13. Other expenses 2,412 76 647 63 28
14. Other profit (12)-(13) 13,170 5 140 122 252
15. Total accounting profit before tax (11)+(14) 32,976 13,040 22,120 25,654 31,603
16. Costs of current corporate income tax 3,726 952 947 1,015 1,177
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,726 952 947 1,015 1,177
19. Profit after corporate income tax (15)-(18) 29,250 12,089 21,173 24,639 30,427
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 29,250 12,089 21,173 24,639 30,427
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)