Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 611,838 616,579 534,657 666,122 746,028
2. Deductions of revenue 1,080 133 2,615 2,658 4,355
3. Net revenues (1)-(2) 610,758 616,446 532,042 663,464 741,674
4. Cost of goods sold 568,876 563,742 482,506 632,589 701,924
5. Gross profit (3)-(4) 41,881 52,704 49,536 30,876 39,750
6. Revenue of financial operations 11,205 7,327 9,302 22,749 17,870
7. Financial expense 19,561 16,991 19,623 21,921 26,784
-In which: Loan interest expenses 19,484 16,512 19,319 20,578 24,968
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 10,279 8,757 8,729 11,575 10,798
10. Enterprise administration expenses 10,833 10,608 10,434 14,579 11,166
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,414 23,674 20,052 5,551 8,872
12. Other income 88 25 131 501 78
13. Other expenses 108 74 5,686 865 690
14. Other profit (12)-(13) -20 -49 -5,555 -364 -612
15. Total accounting profit before tax (11)+(14) 12,394 23,626 14,496 5,187 8,260
16. Costs of current corporate income tax 3,126 9,754 3,666 8,061 3,740
17. Costs of deferred corporate income tax -158 -229 8 -2 -104
18. Costs of corporate income tax (16)+(17) 2,968 9,525 3,674 8,059 3,636
19. Profit after corporate income tax (15)-(18) 9,426 14,100 10,822 -2,872 4,625
20. Interest after tax of shareholders who not control 718 1,066 150 146 345
21. Profit after tax of parent company shareholders (19)-(20) 8,708 13,034 10,673 -3,017 4,279
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)