Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 494,330 611,838 616,579 534,657 666,122
2. Deductions of revenue 1,080 133 2,615 2,658
3. Net revenues (1)-(2) 494,330 610,758 616,446 532,042 663,464
4. Cost of goods sold 456,684 568,876 563,742 482,506 632,589
5. Gross profit (3)-(4) 37,646 41,881 52,704 49,536 30,876
6. Revenue of financial operations 11,007 11,205 7,327 9,302 22,749
7. Financial expense 14,477 19,561 16,991 19,623 21,921
-In which: Loan interest expenses 14,127 19,484 16,512 19,319 20,578
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,389 10,279 8,757 8,729 11,575
10. Enterprise administration expenses 20,007 10,833 10,608 10,434 14,579
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,782 12,414 23,674 20,052 5,551
12. Other income 1,736 88 25 131 501
13. Other expenses 175 108 74 5,686 865
14. Other profit (12)-(13) 1,560 -20 -49 -5,555 -364
15. Total accounting profit before tax (11)+(14) 6,342 12,394 23,626 14,496 5,187
16. Costs of current corporate income tax 1,466 3,126 9,754 3,666 8,061
17. Costs of deferred corporate income tax -101 -158 -229 8 -2
18. Costs of corporate income tax (16)+(17) 1,365 2,968 9,525 3,674 8,059
19. Profit after corporate income tax (15)-(18) 4,977 9,426 14,100 10,822 -2,872
20. Interest after tax of shareholders who not control -179 718 1,066 150 146
21. Profit after tax of parent company shareholders (19)-(20) 5,156 8,708 13,034 10,673 -3,017
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)