ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
685,271
|
837,992
|
973,362
|
976,765
|
1,067,313
|
I. Cash and cash equivalents
|
59,955
|
29,472
|
183,459
|
171,004
|
269,276
|
1. Cash
|
24,955
|
29,472
|
13,459
|
51,004
|
23,276
|
2. Cash equivalents
|
35,000
|
0
|
170,000
|
120,000
|
246,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
15,000
|
15,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
15,000
|
15,000
|
III. Short-term receivables
|
619,554
|
803,308
|
787,218
|
787,989
|
781,043
|
1. Short-term receivables of customers
|
617,901
|
791,417
|
753,881
|
765,153
|
749,952
|
2. Prepayments to suppliers
|
1,120
|
1,513
|
1,831
|
1,580
|
7,733
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
41,199
|
54,883
|
54,883
|
54,883
|
39,286
|
6. Other short-term receivables
|
25,523
|
26,086
|
55,385
|
48,775
|
45,103
|
7. Provision for doubtful short-term receivables
|
-66,189
|
-70,590
|
-78,763
|
-82,402
|
-61,031
|
IV. Inventories
|
4,726
|
4,206
|
2,139
|
2,097
|
1,622
|
1. Inventories
|
4,726
|
4,206
|
2,139
|
2,097
|
1,622
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,036
|
1,006
|
546
|
675
|
373
|
1. Short-term prepaid expenses
|
635
|
537
|
546
|
675
|
373
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
401
|
469
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
628,682
|
545,868
|
462,026
|
371,731
|
288,714
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
585,974
|
506,251
|
421,309
|
335,071
|
254,221
|
1. Tangible fixed assets
|
582,574
|
502,851
|
417,909
|
331,671
|
250,821
|
- Cost
|
1,958,635
|
1,959,226
|
1,959,548
|
1,959,717
|
1,959,893
|
- Accumulated depreciation
|
-1,376,061
|
-1,456,375
|
-1,541,639
|
-1,628,046
|
-1,709,073
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,400
|
3,400
|
3,400
|
3,400
|
3,400
|
- Cost
|
3,400
|
3,400
|
3,400
|
3,400
|
3,400
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
19,750
|
20,201
|
20,201
|
20,287
|
20,447
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
19,750
|
20,201
|
20,201
|
20,287
|
20,447
|
IV. Long-term financial investments
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
1,841
|
1,841
|
1,841
|
1,841
|
1,841
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
21,116
|
17,575
|
18,675
|
14,532
|
12,205
|
1. Long-term prepaid expenses
|
8,197
|
5,150
|
4,545
|
3,251
|
1,864
|
2. Deferred income tax assets
|
12,920
|
12,426
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
14,130
|
11,282
|
10,341
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,313,953
|
1,383,860
|
1,435,387
|
1,348,497
|
1,356,028
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
427,868
|
432,708
|
338,772
|
331,964
|
330,750
|
I. Current liabilities
|
191,304
|
207,830
|
123,652
|
128,292
|
129,856
|
1. Borrowings and short-term financial leased liabilities
|
9,734
|
13,657
|
15,188
|
15,885
|
11,202
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
49,822
|
50,295
|
51,290
|
49,397
|
52,424
|
4. Advances from customers
|
125
|
0
|
0
|
221
|
166
|
5. Taxes and other payables to the State Budget
|
29,894
|
26,081
|
30,118
|
36,563
|
36,649
|
6. Payables to employees
|
12,244
|
16,960
|
14,194
|
14,071
|
16,119
|
7. Short-term accrued expenses
|
9,610
|
669
|
907
|
2,686
|
1,598
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
73,660
|
96,044
|
4,839
|
4,627
|
7,048
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
6,216
|
4,124
|
7,115
|
4,843
|
4,649
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
236,565
|
224,878
|
215,121
|
203,671
|
200,894
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
30
|
6. Borrowings and long-term financial leased liabilities
|
232,081
|
220,261
|
210,787
|
199,584
|
196,975
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
4,483
|
4,618
|
4,333
|
4,088
|
3,890
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
886,084
|
951,151
|
1,096,615
|
1,016,533
|
1,025,278
|
I. ShareHolder's equity
|
886,050
|
951,117
|
1,096,581
|
1,016,499
|
1,025,243
|
1. Owner's investment capital
|
689,986
|
689,986
|
689,986
|
689,986
|
689,986
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,212
|
1,212
|
1,212
|
1,212
|
1,212
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
84,463
|
84,463
|
84,463
|
178,246
|
178,246
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
101,498
|
166,464
|
311,599
|
137,451
|
145,968
|
- After tax undistributed profit accumulated to the end of prior period
|
413
|
6,529
|
157,664
|
7,564
|
3,503
|
- Profit after tax undistributed this period
|
101,085
|
159,934
|
153,936
|
129,887
|
142,465
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
8,890
|
8,992
|
9,320
|
9,603
|
9,832
|
II. Funding resources and other funds
|
35
|
35
|
35
|
35
|
35
|
1. Funding resources
|
35
|
35
|
35
|
35
|
35
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,313,953
|
1,383,860
|
1,435,387
|
1,348,497
|
1,356,028
|