ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
674,087
|
695,183
|
548,990
|
622,617
|
1,225,030
|
I. Cash and cash equivalents
|
47,397
|
78,786
|
66,364
|
72,741
|
115,235
|
1. Cash
|
45,397
|
71,886
|
64,224
|
61,517
|
97,671
|
2. Cash equivalents
|
2,000
|
6,900
|
2,140
|
11,224
|
17,564
|
II. Short-term financial investments
|
692
|
1,872
|
1,872
|
75
|
2,275
|
1. Trading securities
|
1,872
|
1,872
|
1,872
|
75
|
75
|
2. Provision for diminution in value of trading securities
|
-1,180
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
2,200
|
III. Short-term receivables
|
452,836
|
414,345
|
310,466
|
416,698
|
875,784
|
1. Short-term receivables of customers
|
379,146
|
343,239
|
313,868
|
336,762
|
773,908
|
2. Prepayments to suppliers
|
35,503
|
42,177
|
19,462
|
44,975
|
66,515
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
77,179
|
93,194
|
64,445
|
101,025
|
111,698
|
7. Provision for doubtful short-term receivables
|
-38,992
|
-64,265
|
-87,309
|
-66,064
|
-76,337
|
IV. Inventories
|
169,902
|
195,546
|
165,319
|
127,997
|
217,766
|
1. Inventories
|
169,902
|
195,546
|
165,319
|
127,997
|
217,766
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,259
|
4,634
|
4,968
|
5,105
|
13,970
|
1. Short-term prepaid expenses
|
1,418
|
861
|
894
|
1,187
|
1,196
|
2. Deductible VAT
|
1,799
|
3,478
|
3,503
|
3,618
|
12,476
|
3. Taxes and the State Receivables
|
42
|
295
|
571
|
301
|
298
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,492,548
|
1,433,348
|
1,369,658
|
1,295,281
|
1,446,226
|
I. Long-term receivables
|
29,133
|
34,213
|
47,568
|
38,076
|
33,764
|
1. Long-term customer's receivables
|
29,122
|
34,201
|
47,556
|
37,720
|
32,856
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
12
|
12
|
12
|
355
|
908
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,417,793
|
1,356,756
|
1,292,443
|
1,234,449
|
1,187,787
|
1. Tangible fixed assets
|
1,410,705
|
1,349,669
|
1,285,355
|
1,227,361
|
1,180,700
|
- Cost
|
1,870,812
|
1,868,221
|
1,834,835
|
1,835,232
|
1,841,854
|
- Accumulated depreciation
|
-460,107
|
-518,552
|
-549,479
|
-607,870
|
-661,154
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,088
|
7,088
|
7,088
|
7,088
|
7,088
|
- Cost
|
7,205
|
7,205
|
7,205
|
7,205
|
7,205
|
- Accumulated depreciation
|
-117
|
-117
|
-117
|
-117
|
-117
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
8,872
|
5,103
|
1,603
|
177
|
563
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
8,872
|
5,103
|
1,603
|
177
|
563
|
IV. Long-term financial investments
|
1,000
|
2,205
|
0
|
1,797
|
207,367
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
205,570
|
3. Other investments in equity instruments
|
1,000
|
2,205
|
0
|
1,797
|
1,797
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
25,993
|
27,036
|
21,731
|
16,190
|
13,873
|
1. Long-term prepaid expenses
|
6,309
|
10,989
|
10,045
|
8,138
|
8,825
|
2. Deferred income tax assets
|
19,684
|
16,048
|
11,686
|
8,052
|
5,048
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
9,756
|
8,035
|
6,313
|
4,592
|
2,870
|
TOTAL ASSETS
|
2,166,634
|
2,128,531
|
1,918,648
|
1,917,897
|
2,671,256
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,538,249
|
1,468,653
|
1,236,832
|
1,166,600
|
1,765,160
|
I. Current liabilities
|
657,269
|
659,750
|
547,154
|
575,629
|
1,274,514
|
1. Borrowings and short-term financial leased liabilities
|
398,687
|
355,875
|
314,408
|
259,404
|
689,413
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
83,977
|
102,406
|
73,889
|
119,342
|
329,978
|
4. Advances from customers
|
75,609
|
88,661
|
69,695
|
100,849
|
158,633
|
5. Taxes and other payables to the State Budget
|
20,082
|
11,034
|
15,153
|
11,654
|
18,955
|
6. Payables to employees
|
18,276
|
18,522
|
13,001
|
19,358
|
14,164
|
7. Short-term accrued expenses
|
26,703
|
32,945
|
23,243
|
31,320
|
29,188
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
8
|
3,757
|
1,757
|
1,758
|
1,758
|
11. Other short-term payables
|
31,129
|
44,903
|
34,962
|
28,954
|
30,317
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,800
|
1,647
|
1,045
|
2,991
|
2,109
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
880,980
|
808,903
|
689,678
|
590,971
|
490,646
|
1. Long-term payables to sellers
|
29,788
|
30,931
|
28,267
|
21,310
|
13,825
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
851,193
|
745,159
|
630,348
|
540,349
|
449,259
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
32,813
|
31,063
|
29,313
|
27,563
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
628,385
|
659,878
|
681,816
|
751,297
|
906,095
|
I. ShareHolder's equity
|
628,385
|
659,878
|
681,816
|
751,297
|
906,095
|
1. Owner's investment capital
|
219,718
|
219,718
|
219,718
|
241,687
|
241,687
|
2. Share capital surplus
|
71,164
|
71,164
|
71,164
|
71,164
|
71,164
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
203,493
|
203,493
|
203,493
|
203,493
|
203,493
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,188
|
43,156
|
60,007
|
109,670
|
259,454
|
- After tax undistributed profit accumulated to the end of prior period
|
167
|
184
|
6,839
|
32,969
|
104,720
|
- Profit after tax undistributed this period
|
12,020
|
42,972
|
53,168
|
76,701
|
154,734
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
101,822
|
102,347
|
107,434
|
105,283
|
110,297
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,166,634
|
2,128,531
|
1,918,648
|
1,917,897
|
2,671,256
|