|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
682,811
|
550,311
|
549,425
|
638,241
|
698,511
|
|
I. Cash and cash equivalents
|
31,559
|
15,147
|
1,368
|
39,023
|
3,288
|
|
1. Cash
|
31,559
|
15,147
|
1,368
|
39,023
|
3,288
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
600,030
|
501,173
|
545,688
|
591,937
|
645,722
|
|
1. Short-term receivables of customers
|
268,344
|
90,538
|
73,612
|
72,790
|
74,417
|
|
2. Prepayments to suppliers
|
35,244
|
1,134
|
13,984
|
3,246
|
1,362
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
277,400
|
360,810
|
180,266
|
120,800
|
156,830
|
|
6. Other short-term receivables
|
19,303
|
78,822
|
338,654
|
456,850
|
476,998
|
|
7. Provision for doubtful short-term receivables
|
-261
|
-30,132
|
-60,829
|
-61,748
|
-63,886
|
|
IV. Inventories
|
49,910
|
32,300
|
694
|
3,456
|
45,118
|
|
1. Inventories
|
49,910
|
32,300
|
31,568
|
30,844
|
63,022
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-30,874
|
-27,388
|
-17,904
|
|
V. Other current assets
|
1,312
|
1,692
|
1,675
|
3,825
|
4,383
|
|
1. Short-term prepaid expenses
|
102
|
160
|
6
|
0
|
0
|
|
2. Deductible VAT
|
960
|
1,283
|
1,418
|
3,573
|
4,131
|
|
3. Taxes and the State Receivables
|
250
|
250
|
252
|
252
|
252
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
480,800
|
462,761
|
194,351
|
174,403
|
157,311
|
|
I. Long-term receivables
|
101,537
|
101,537
|
37
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
101,537
|
101,537
|
101,537
|
101,500
|
101,500
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
-101,500
|
-101,500
|
-101,500
|
|
II. Fixed assets
|
214,139
|
196,053
|
179,446
|
161,086
|
144,665
|
|
1. Tangible fixed assets
|
156,841
|
139,206
|
123,050
|
105,140
|
89,170
|
|
- Cost
|
242,307
|
241,768
|
243,059
|
241,672
|
241,665
|
|
- Accumulated depreciation
|
-85,466
|
-102,563
|
-120,010
|
-136,532
|
-152,496
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
57,297
|
56,847
|
56,397
|
55,946
|
55,496
|
|
- Cost
|
60,000
|
60,000
|
60,000
|
60,000
|
60,000
|
|
- Accumulated depreciation
|
-2,703
|
-3,153
|
-3,603
|
-4,054
|
-4,504
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
148,624
|
148,624
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
148,426
|
148,426
|
148,426
|
148,426
|
148,426
|
|
3. Other investments in equity instruments
|
199
|
199
|
199
|
199
|
199
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-148,624
|
-148,624
|
-148,624
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
16,500
|
16,547
|
14,869
|
13,317
|
12,645
|
|
1. Long-term prepaid expenses
|
16,500
|
16,547
|
14,869
|
13,317
|
12,645
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,163,611
|
1,013,072
|
743,776
|
812,645
|
855,822
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
316,159
|
197,891
|
249,167
|
295,811
|
361,551
|
|
I. Current liabilities
|
296,058
|
175,525
|
232,956
|
165,894
|
183,200
|
|
1. Borrowings and short-term financial leased liabilities
|
118,857
|
108,873
|
155,889
|
68,580
|
34,853
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
126,947
|
13,912
|
8,332
|
20,943
|
13,805
|
|
4. Advances from customers
|
21,127
|
14,854
|
21,853
|
12,293
|
53,905
|
|
5. Taxes and other payables to the State Budget
|
566
|
1,709
|
2,287
|
2,263
|
2,124
|
|
6. Payables to employees
|
540
|
223
|
192
|
132
|
330
|
|
7. Short-term accrued expenses
|
27,696
|
35,925
|
44,284
|
61,617
|
68,334
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
326
|
29
|
119
|
66
|
9,848
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
20,100
|
22,366
|
16,211
|
129,917
|
178,351
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
9,800
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
16,774
|
16,451
|
707
|
86,435
|
142,910
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
3,326
|
5,915
|
15,503
|
33,682
|
35,441
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
847,452
|
815,181
|
494,610
|
516,834
|
494,271
|
|
I. ShareHolder's equity
|
847,452
|
815,181
|
494,610
|
516,834
|
494,271
|
|
1. Owner's investment capital
|
792,000
|
792,000
|
792,000
|
792,000
|
792,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
43,066
|
11,186
|
-312,456
|
-326,160
|
-348,394
|
|
- After tax undistributed profit accumulated to the end of prior period
|
25,132
|
43,066
|
11,186
|
-312,456
|
-326,160
|
|
- Profit after tax undistributed this period
|
17,934
|
-31,880
|
-323,642
|
-13,704
|
-22,235
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
12,386
|
11,995
|
15,065
|
50,993
|
50,665
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,163,611
|
1,013,072
|
743,776
|
812,645
|
855,822
|