ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
339,931
|
682,811
|
550,311
|
549,425
|
419,139
|
I. Cash and cash equivalents
|
28,148
|
31,559
|
15,147
|
1,368
|
2,984
|
1. Cash
|
28,148
|
31,559
|
15,147
|
1,368
|
2,984
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
262,377
|
600,030
|
501,173
|
545,688
|
409,124
|
1. Short-term receivables of customers
|
138,102
|
268,344
|
90,538
|
73,612
|
74,485
|
2. Prepayments to suppliers
|
70,991
|
35,244
|
1,134
|
13,984
|
3,859
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
53,400
|
277,400
|
360,810
|
180,266
|
120,800
|
6. Other short-term receivables
|
145
|
19,303
|
78,822
|
338,654
|
270,810
|
7. Provision for doubtful short-term receivables
|
-261
|
-261
|
-30,132
|
-60,829
|
-60,829
|
IV. Inventories
|
44,466
|
49,910
|
32,300
|
694
|
3,345
|
1. Inventories
|
44,466
|
49,910
|
32,300
|
31,568
|
30,732
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-30,874
|
-27,388
|
V. Other current assets
|
4,940
|
1,312
|
1,692
|
1,675
|
3,686
|
1. Short-term prepaid expenses
|
474
|
102
|
160
|
6
|
0
|
2. Deductible VAT
|
4,216
|
960
|
1,283
|
1,418
|
3,434
|
3. Taxes and the State Receivables
|
250
|
250
|
250
|
252
|
252
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
821,050
|
480,800
|
462,761
|
194,351
|
374,644
|
I. Long-term receivables
|
181,537
|
101,537
|
101,537
|
37
|
37
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
181,537
|
101,537
|
101,537
|
101,537
|
101,537
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
-101,500
|
-101,500
|
II. Fixed assets
|
382,850
|
214,139
|
196,053
|
179,446
|
161,086
|
1. Tangible fixed assets
|
235,696
|
156,841
|
139,206
|
123,050
|
105,140
|
- Cost
|
309,073
|
242,307
|
241,768
|
243,059
|
241,672
|
- Accumulated depreciation
|
-73,377
|
-85,466
|
-102,563
|
-120,010
|
-136,532
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
147,154
|
57,297
|
56,847
|
56,397
|
55,946
|
- Cost
|
150,000
|
60,000
|
60,000
|
60,000
|
60,000
|
- Accumulated depreciation
|
-2,846
|
-2,703
|
-3,153
|
-3,603
|
-4,054
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
45,956
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
45,956
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
195,941
|
148,624
|
148,624
|
0
|
200,265
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
180,840
|
148,426
|
148,426
|
148,426
|
148,426
|
3. Other investments in equity instruments
|
28,699
|
199
|
199
|
199
|
200,199
|
4. Provision for diminution in value of financial long-term investments
|
-13,597
|
0
|
0
|
-148,624
|
-148,359
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
14,767
|
16,500
|
16,547
|
14,869
|
13,256
|
1. Long-term prepaid expenses
|
14,767
|
16,500
|
16,547
|
14,869
|
13,256
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,160,981
|
1,163,611
|
1,013,072
|
743,776
|
793,783
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
327,340
|
316,159
|
197,891
|
249,167
|
294,211
|
I. Current liabilities
|
281,590
|
296,058
|
175,525
|
232,956
|
278,730
|
1. Borrowings and short-term financial leased liabilities
|
173,620
|
118,857
|
108,873
|
155,889
|
152,806
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
58,480
|
126,947
|
13,912
|
8,332
|
20,943
|
4. Advances from customers
|
11,188
|
21,127
|
14,854
|
21,853
|
12,293
|
5. Taxes and other payables to the State Budget
|
672
|
566
|
1,709
|
2,287
|
2,127
|
6. Payables to employees
|
203
|
540
|
223
|
192
|
132
|
7. Short-term accrued expenses
|
21,271
|
27,696
|
35,925
|
44,284
|
61,887
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
16,155
|
326
|
29
|
119
|
28,542
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
45,750
|
20,100
|
22,366
|
16,211
|
15,481
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
37,706
|
16,774
|
16,451
|
707
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
8,044
|
3,326
|
5,915
|
15,503
|
15,481
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
833,641
|
847,452
|
815,181
|
494,610
|
499,572
|
I. ShareHolder's equity
|
833,641
|
847,452
|
815,181
|
494,610
|
499,572
|
1. Owner's investment capital
|
792,000
|
792,000
|
792,000
|
792,000
|
792,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
25,132
|
43,066
|
11,186
|
-312,456
|
-307,496
|
- After tax undistributed profit accumulated to the end of prior period
|
52,853
|
25,132
|
43,066
|
11,186
|
-312,456
|
- Profit after tax undistributed this period
|
-27,721
|
17,934
|
-31,880
|
-323,642
|
4,960
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
16,509
|
12,386
|
11,995
|
15,065
|
15,067
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,160,981
|
1,163,611
|
1,013,072
|
743,776
|
793,783
|