Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 5,971,892 5,518,729 5,728,367 5,396,408 6,640,252
2. Deductions of revenue 24,321 128 2,952 769 87
3. Net revenues (1)-(2) 5,947,571 5,518,601 5,725,416 5,395,639 6,640,165
4. Cost of goods sold 4,534,462 3,825,212 4,537,435 4,099,255 5,282,347
5. Gross profit (3)-(4) 1,413,109 1,693,389 1,187,981 1,296,384 1,357,818
6. Revenue of financial operations 241,327 3,557,692 573,984 497,662 631,773
7. Financial expense 769,316 1,163,511 846,641 690,692 657,817
-In which: Loan interest expenses 708,229 637,193 695,486 488,337 407,601
8. Profit or loss from joint ventures, associated companies 93,663 227,507 239,680 459,672 413,043
9. Cost of sales 1,590 91 103 105 118
10. Enterprise administration expenses 300,886 2,280,263 364,297 471,233 390,486
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 676,307 2,034,723 790,604 1,091,688 1,354,213
12. Other income 39,364 38,285 37,644 38,849 413,991
13. Other expenses 65,704 177,478 55,139 51,057 42,902
14. Other profit (12)-(13) -26,340 -139,193 -17,496 -12,208 371,090
15. Total accounting profit before tax (11)+(14) 649,967 1,895,530 773,109 1,079,480 1,725,303
16. Costs of current corporate income tax 100,774 252,975 121,538 129,095 209,153
17. Costs of deferred corporate income tax 173 -17 558 6,634 -614
18. Costs of corporate income tax (16)+(17) 100,947 252,958 122,096 135,729 208,539
19. Profit after corporate income tax (15)-(18) 549,020 1,642,572 651,012 943,751 1,516,764
20. Interest after tax of shareholders who not control 215,732 253,266 117,040 197,147 289,753
21. Profit after tax of parent company shareholders (19)-(20) 333,287 1,389,306 533,972 746,604 1,227,010
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)