Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,287,373 5,971,892 5,518,729 5,728,367 5,396,408
2. Deductions of revenue 94,686 24,321 128 2,952 769
3. Net revenues (1)-(2) 6,192,687 5,947,571 5,518,601 5,725,416 5,395,639
4. Cost of goods sold 4,783,290 4,534,462 3,825,212 4,537,435 4,099,255
5. Gross profit (3)-(4) 1,409,397 1,413,109 1,693,389 1,187,981 1,296,384
6. Revenue of financial operations 222,096 241,327 3,557,692 573,984 497,662
7. Financial expense 874,221 769,316 1,163,511 846,641 690,692
-In which: Loan interest expenses 802,050 708,229 637,193 695,486 488,337
8. Profit or loss from joint ventures, associated companies 31,433 93,663 227,507 239,680 459,672
9. Cost of sales 4,722 1,590 91 103 105
10. Enterprise administration expenses 469,960 300,886 2,280,263 364,297 471,233
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 314,023 676,307 2,034,723 790,604 1,091,688
12. Other income 44,129 39,364 38,285 37,644 38,849
13. Other expenses 67,978 65,704 177,478 55,139 51,057
14. Other profit (12)-(13) -23,849 -26,340 -139,193 -17,496 -12,208
15. Total accounting profit before tax (11)+(14) 290,173 649,967 1,895,530 773,109 1,079,480
16. Costs of current corporate income tax 81,191 100,774 252,975 121,538 129,095
17. Costs of deferred corporate income tax 295 173 -17 558 6,634
18. Costs of corporate income tax (16)+(17) 81,485 100,947 252,958 122,096 135,729
19. Profit after corporate income tax (15)-(18) 208,688 549,020 1,642,572 651,012 943,751
20. Interest after tax of shareholders who not control 150,709 215,732 253,266 117,040 197,147
21. Profit after tax of parent company shareholders (19)-(20) 57,979 333,287 1,389,306 533,972 746,604
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)