ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
30,958
|
25,347
|
19,647
|
22,597
|
14,189
|
I. Cash and cash equivalents
|
107
|
900
|
93
|
3,597
|
14
|
1. Cash
|
107
|
900
|
93
|
3,597
|
14
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
5,450
|
894
|
958
|
1,758
|
1. Trading securities
|
0
|
5,515
|
1,619
|
976
|
1,758
|
2. Provision for diminution in value of trading securities
|
0
|
-65
|
-725
|
-18
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
30,300
|
18,717
|
18,483
|
17,801
|
12,182
|
1. Short-term receivables of customers
|
20,098
|
17,614
|
14,543
|
14,393
|
14,393
|
2. Prepayments to suppliers
|
1,282
|
64
|
63
|
50
|
66
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
6,000
|
3,000
|
3,000
|
0
|
0
|
6. Other short-term receivables
|
30,207
|
21,095
|
23,933
|
23,937
|
18,429
|
7. Provision for doubtful short-term receivables
|
-27,287
|
-23,055
|
-23,055
|
-20,579
|
-20,705
|
IV. Inventories
|
283
|
0
|
0
|
0
|
0
|
1. Inventories
|
283
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
269
|
280
|
177
|
241
|
236
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
50
|
0
|
2. Deductible VAT
|
269
|
280
|
177
|
190
|
236
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
716
|
9,463
|
12,317
|
12,509
|
18,117
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
0
|
0
|
0
|
0
|
0
|
1. Tangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
163
|
163
|
163
|
163
|
163
|
- Accumulated depreciation
|
-163
|
-163
|
-163
|
-163
|
-163
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
716
|
9,463
|
12,317
|
12,509
|
18,117
|
1. Investment in subsidiaries
|
0
|
4,590
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
6,537
|
5,788
|
15,999
|
3. Other investments in equity instruments
|
900
|
5,054
|
7,082
|
7,082
|
2,278
|
4. Provision for diminution in value of financial long-term investments
|
-184
|
-180
|
-1,302
|
-361
|
-160
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
31,674
|
34,811
|
31,964
|
35,106
|
32,306
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
26,976
|
22,002
|
22,205
|
22,810
|
17,678
|
I. Current liabilities
|
26,976
|
22,002
|
22,205
|
22,810
|
17,678
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
154
|
0
|
1,040
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,368
|
7,011
|
7,011
|
7,011
|
6,097
|
4. Advances from customers
|
560
|
560
|
560
|
560
|
560
|
5. Taxes and other payables to the State Budget
|
4,505
|
4,425
|
4,594
|
4,865
|
0
|
6. Payables to employees
|
391
|
370
|
572
|
1,070
|
1,088
|
7. Short-term accrued expenses
|
1,835
|
1,835
|
1,513
|
1,513
|
433
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,306
|
7,789
|
7,790
|
7,779
|
8,449
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
11
|
11
|
11
|
11
|
11
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
4,698
|
12,809
|
9,759
|
12,296
|
14,628
|
I. ShareHolder's equity
|
4,698
|
12,809
|
9,759
|
12,296
|
14,628
|
1. Owner's investment capital
|
50,000
|
50,000
|
50,000
|
50,000
|
50,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-45,302
|
-37,191
|
-40,241
|
-37,704
|
-35,372
|
- After tax undistributed profit accumulated to the end of prior period
|
-43,660
|
-45,302
|
-37,191
|
-40,241
|
-37,704
|
- Profit after tax undistributed this period
|
-1,643
|
8,111
|
-3,050
|
2,537
|
2,332
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
31,674
|
34,811
|
31,964
|
35,106
|
32,306
|