Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 278,322 143,348 193,869 26,720 381,256
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 278,322 143,348 193,869 26,720 381,256
4. Cost of goods sold 101,005 48,072 51,729 19,757 112,799
5. Gross profit (3)-(4) 177,318 95,275 142,140 6,963 268,457
6. Revenue of financial operations 870 302 583 777 718
7. Financial expense -317 -258 744 2,295 -1,174
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 681 559 642 0 8,000
10. Enterprise administration expenses 15,530 9,027 11,247 1,511 35,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 162,294 86,249 130,090 3,934 227,147
12. Other income 935 0 9 0 7
13. Other expenses 492 53 100 0 12
14. Other profit (12)-(13) 443 -53 -91 0 -4
15. Total accounting profit before tax (11)+(14) 162,737 86,195 129,999 3,934 227,143
16. Costs of current corporate income tax 40,277 18,749 26,233 837 44,323
17. Costs of deferred corporate income tax -289 0 -477
18. Costs of corporate income tax (16)+(17) 39,988 18,749 26,233 837 43,846
19. Profit after corporate income tax (15)-(18) 122,749 67,446 103,766 3,097 183,297
20. Interest after tax of shareholders who not control -109 207 208 216 1,305
21. Profit after tax of parent company shareholders (19)-(20) 122,279 67,239 103,558 2,881 181,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)