Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 26,720 381,256 316,754 443,428 1,785,035
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 26,720 381,256 316,754 443,428 1,785,035
4. Cost of goods sold 19,757 112,799 87,790 99,477 498,851
5. Gross profit (3)-(4) 6,963 268,457 228,964 343,951 1,286,184
6. Revenue of financial operations 777 718 411 271 928
7. Financial expense 2,295 -1,174 1,136 8,238 3,203
-In which: Loan interest expenses 0 27 7,070
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 8,000 763 9,876 8,385
10. Enterprise administration expenses 1,511 35,203 7,820 18,783 10,037
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,934 227,147 219,655 307,325 1,265,488
12. Other income 0 7 19 2 5
13. Other expenses 0 12 24 709 58
14. Other profit (12)-(13) 0 -4 -5 -707 -54
15. Total accounting profit before tax (11)+(14) 3,934 227,143 219,650 306,618 1,265,434
16. Costs of current corporate income tax 837 44,323 43,946 62,325 253,178
17. Costs of deferred corporate income tax 0 -477 0
18. Costs of corporate income tax (16)+(17) 837 43,846 43,946 62,325 253,178
19. Profit after corporate income tax (15)-(18) 3,097 183,297 175,704 244,293 1,012,256
20. Interest after tax of shareholders who not control 216 1,305 75 81 160
21. Profit after tax of parent company shareholders (19)-(20) 2,881 181,992 175,629 244,212 1,012,096
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)