Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 120,727 127,610 278,322 143,348 193,869
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 120,727 127,610 278,322 143,348 193,869
4. Cost of goods sold 40,739 57,650 101,005 48,072 51,729
5. Gross profit (3)-(4) 79,988 69,959 177,318 95,275 142,140
6. Revenue of financial operations 2,775 985 870 302 583
7. Financial expense 2,222 -1,465 -317 -258 744
-In which: Loan interest expenses 598 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 562 460 681 559 642
10. Enterprise administration expenses 9,636 7,997 15,530 9,027 11,247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70,344 63,953 162,294 86,249 130,090
12. Other income 31 935 0 9
13. Other expenses 1,297 358 492 53 100
14. Other profit (12)-(13) -1,297 -327 443 -53 -91
15. Total accounting profit before tax (11)+(14) 69,046 63,626 162,737 86,195 129,999
16. Costs of current corporate income tax 17,599 16,348 40,277 18,749 26,233
17. Costs of deferred corporate income tax -289
18. Costs of corporate income tax (16)+(17) 17,599 16,348 39,988 18,749 26,233
19. Profit after corporate income tax (15)-(18) 51,447 47,278 122,749 67,446 103,766
20. Interest after tax of shareholders who not control 457 208 -109 207 208
21. Profit after tax of parent company shareholders (19)-(20) 50,990 47,069 122,279 67,239 103,558
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)