Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 193,869 26,720 381,256 316,754 443,428
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 193,869 26,720 381,256 316,754 443,428
4. Cost of goods sold 51,729 19,757 112,799 87,790 99,477
5. Gross profit (3)-(4) 142,140 6,963 268,457 228,964 343,951
6. Revenue of financial operations 583 777 718 411 271
7. Financial expense 744 2,295 -1,174 1,136 8,238
-In which: Loan interest expenses 0 27 7,070
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 642 0 8,000 763 9,876
10. Enterprise administration expenses 11,247 1,511 35,203 7,820 18,783
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 130,090 3,934 227,147 219,655 307,325
12. Other income 9 0 7 19 2
13. Other expenses 100 0 12 24 709
14. Other profit (12)-(13) -91 0 -4 -5 -707
15. Total accounting profit before tax (11)+(14) 129,999 3,934 227,143 219,650 306,618
16. Costs of current corporate income tax 26,233 837 44,323 43,946 62,325
17. Costs of deferred corporate income tax 0 -477 0
18. Costs of corporate income tax (16)+(17) 26,233 837 43,846 43,946 62,325
19. Profit after corporate income tax (15)-(18) 103,766 3,097 183,297 175,704 244,293
20. Interest after tax of shareholders who not control 208 216 1,305 75 81
21. Profit after tax of parent company shareholders (19)-(20) 103,558 2,881 181,992 175,629 244,212
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)