Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 143,348 193,869 26,720 381,256 316,754
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 143,348 193,869 26,720 381,256 316,754
4. Cost of goods sold 48,072 51,729 19,757 112,799 87,790
5. Gross profit (3)-(4) 95,275 142,140 6,963 268,457 228,964
6. Revenue of financial operations 302 583 777 718 411
7. Financial expense -258 744 2,295 -1,174 1,136
-In which: Loan interest expenses 0 27
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 559 642 0 8,000 763
10. Enterprise administration expenses 9,027 11,247 1,511 35,203 7,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86,249 130,090 3,934 227,147 219,655
12. Other income 0 9 0 7 19
13. Other expenses 53 100 0 12 24
14. Other profit (12)-(13) -53 -91 0 -4 -5
15. Total accounting profit before tax (11)+(14) 86,195 129,999 3,934 227,143 219,650
16. Costs of current corporate income tax 18,749 26,233 837 44,323 43,946
17. Costs of deferred corporate income tax 0 -477 0
18. Costs of corporate income tax (16)+(17) 18,749 26,233 837 43,846 43,946
19. Profit after corporate income tax (15)-(18) 67,446 103,766 3,097 183,297 175,704
20. Interest after tax of shareholders who not control 207 208 216 1,305 75
21. Profit after tax of parent company shareholders (19)-(20) 67,239 103,558 2,881 181,992 175,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)