Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 127,610 278,322 143,348 193,869 26,720
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 127,610 278,322 143,348 193,869 26,720
4. Cost of goods sold 57,650 101,005 48,072 51,729 19,757
5. Gross profit (3)-(4) 69,959 177,318 95,275 142,140 6,963
6. Revenue of financial operations 985 870 302 583 777
7. Financial expense -1,465 -317 -258 744 2,295
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 460 681 559 642 0
10. Enterprise administration expenses 7,997 15,530 9,027 11,247 1,511
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,953 162,294 86,249 130,090 3,934
12. Other income 31 935 0 9 0
13. Other expenses 358 492 53 100 0
14. Other profit (12)-(13) -327 443 -53 -91 0
15. Total accounting profit before tax (11)+(14) 63,626 162,737 86,195 129,999 3,934
16. Costs of current corporate income tax 16,348 40,277 18,749 26,233 837
17. Costs of deferred corporate income tax -289 0
18. Costs of corporate income tax (16)+(17) 16,348 39,988 18,749 26,233 837
19. Profit after corporate income tax (15)-(18) 47,278 122,749 67,446 103,766 3,097
20. Interest after tax of shareholders who not control 208 -109 207 208 216
21. Profit after tax of parent company shareholders (19)-(20) 47,069 122,279 67,239 103,558 2,881
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)