Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 224,967 316,060 324,580 318,781 265,377
2. Deductions of revenue 3,344 3,510
3. Net revenues (1)-(2) 224,967 312,717 324,580 315,271 265,377
4. Cost of goods sold 158,884 201,226 257,007 241,620 213,159
5. Gross profit (3)-(4) 66,083 111,491 67,573 73,651 52,218
6. Revenue of financial operations 564 632 444 376 177
7. Financial expense 834 2,510 2,027 1,773 2,077
-In which: Loan interest expenses 833 2,503 2,021 1,773 2,070
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 35,581 76,278 22,931 35,794 17,617
10. Enterprise administration expenses 14,916 17,038 21,580 15,291 13,648
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,316 16,297 21,479 21,169 19,054
12. Other income 341 43 28 371 251
13. Other expenses 2 1 37 43 8
14. Other profit (12)-(13) 339 42 -9 328 243
15. Total accounting profit before tax (11)+(14) 15,655 16,339 21,470 21,497 19,297
16. Costs of current corporate income tax 2,568 5,086 4,779 4,264 3,672
17. Costs of deferred corporate income tax 563 -1,216 -461 66 251
18. Costs of corporate income tax (16)+(17) 3,131 3,870 4,318 4,329 3,923
19. Profit after corporate income tax (15)-(18) 12,524 12,469 17,152 17,167 15,374
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,524 12,469 17,152 17,167 15,374
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)