Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 282,910 356,744 224,967 316,060 324,580
2. Deductions of revenue 3,344
3. Net revenues (1)-(2) 282,910 356,744 224,967 312,717 324,580
4. Cost of goods sold 209,640 257,963 158,884 201,226 257,007
5. Gross profit (3)-(4) 73,270 98,781 66,083 111,491 67,573
6. Revenue of financial operations 335 390 564 632 444
7. Financial expense 1,136 774 834 2,510 2,027
-In which: Loan interest expenses 1,135 773 833 2,503 2,021
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 35,529 59,813 35,581 76,278 22,931
10. Enterprise administration expenses 17,893 18,494 14,916 17,038 21,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,046 20,090 15,316 16,297 21,479
12. Other income 202 59 341 43 28
13. Other expenses 0 76 2 1 37
14. Other profit (12)-(13) 202 -18 339 42 -9
15. Total accounting profit before tax (11)+(14) 19,248 20,072 15,655 16,339 21,470
16. Costs of current corporate income tax 3,911 4,527 2,568 5,086 4,779
17. Costs of deferred corporate income tax -61 -331 563 -1,216 -461
18. Costs of corporate income tax (16)+(17) 3,850 4,196 3,131 3,870 4,318
19. Profit after corporate income tax (15)-(18) 15,398 15,876 12,524 12,469 17,152
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,398 15,876 12,524 12,469 17,152
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)