Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 316,060 324,580 318,781 265,377 261,078
2. Deductions of revenue 3,344 3,510
3. Net revenues (1)-(2) 312,717 324,580 315,271 265,377 261,078
4. Cost of goods sold 201,226 257,007 241,620 213,159 204,199
5. Gross profit (3)-(4) 111,491 67,573 73,651 52,218 56,879
6. Revenue of financial operations 632 444 376 177 260
7. Financial expense 2,510 2,027 1,773 2,077 2,092
-In which: Loan interest expenses 2,503 2,021 1,773 2,070
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 76,278 22,931 35,794 17,617 22,438
10. Enterprise administration expenses 17,038 21,580 15,291 13,648 12,580
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,297 21,479 21,169 19,054 20,028
12. Other income 43 28 371 251 134
13. Other expenses 1 37 43 8 119
14. Other profit (12)-(13) 42 -9 328 243 15
15. Total accounting profit before tax (11)+(14) 16,339 21,470 21,497 19,297 20,043
16. Costs of current corporate income tax 5,086 4,779 4,264 3,672 4,071
17. Costs of deferred corporate income tax -1,216 -461 66 251 119
18. Costs of corporate income tax (16)+(17) 3,870 4,318 4,329 3,923 4,190
19. Profit after corporate income tax (15)-(18) 12,469 17,152 17,167 15,374 15,852
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,469 17,152 17,167 15,374 15,852
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)