Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 474,050 282,910 356,744 224,967 316,060
2. Deductions of revenue 0 3,344
3. Net revenues (1)-(2) 474,050 282,910 356,744 224,967 312,717
4. Cost of goods sold 338,076 209,640 257,963 158,884 201,226
5. Gross profit (3)-(4) 135,975 73,270 98,781 66,083 111,491
6. Revenue of financial operations 487 335 390 564 632
7. Financial expense 941 1,136 774 834 2,510
-In which: Loan interest expenses 939 1,135 773 833 2,503
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 82,891 35,529 59,813 35,581 76,278
10. Enterprise administration expenses 21,780 17,893 18,494 14,916 17,038
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,849 19,046 20,090 15,316 16,297
12. Other income 139 202 59 341 43
13. Other expenses 0 0 76 2 1
14. Other profit (12)-(13) 139 202 -18 339 42
15. Total accounting profit before tax (11)+(14) 30,988 19,248 20,072 15,655 16,339
16. Costs of current corporate income tax 12,980 3,911 4,527 2,568 5,086
17. Costs of deferred corporate income tax -6,767 -61 -331 563 -1,216
18. Costs of corporate income tax (16)+(17) 6,213 3,850 4,196 3,131 3,870
19. Profit after corporate income tax (15)-(18) 24,775 15,398 15,876 12,524 12,469
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,775 15,398 15,876 12,524 12,469
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)