Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 61,808 93,275 92,815 92,153 99,105
2. Deductions of revenue 14 0 224
3. Net revenues (1)-(2) 61,808 93,261 92,815 92,153 98,881
4. Cost of goods sold 39,620 65,084 62,178 59,842 65,399
5. Gross profit (3)-(4) 22,188 28,177 30,637 32,311 33,482
6. Revenue of financial operations 52 223 835 730 850
7. Financial expense 35 19 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,311 13,505 14,315 15,504 17,381
10. Enterprise administration expenses 11,277 12,016 13,816 12,716 11,819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,652 2,843 3,322 4,820 5,132
12. Other income 11 19 17 9 482
13. Other expenses 13 1 22 50 7
14. Other profit (12)-(13) -2 18 -5 -41 476
15. Total accounting profit before tax (11)+(14) 1,650 2,861 3,317 4,779 5,608
16. Costs of current corporate income tax 243 591 734 1,031 1,204
17. Costs of deferred corporate income tax -38 9
18. Costs of corporate income tax (16)+(17) 243 591 696 1,040 1,204
19. Profit after corporate income tax (15)-(18) 1,407 2,270 2,621 3,739 4,404
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,407 2,270 2,621 3,739 4,404
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)