Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 28,958 27,225 5,479 10,275 24,301
2. Deductions of revenue 0
3. Net revenues (1)-(2) 28,958 27,225 5,479 10,275 24,301
4. Cost of goods sold 7,569 8,614 8,117 9,657 8,204
5. Gross profit (3)-(4) 21,389 18,610 -2,639 618 16,097
6. Revenue of financial operations 1,662 1,642 1,593 1,627 1,624
7. Financial expense 3,602 3,061 3,008 3,194 3,105
-In which: Loan interest expenses 3,602 3,061 3,008 3,194 3,105
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 1,004
10. Enterprise administration expenses 540 679 403 603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,909 16,512 -5,058 -1,352 14,014
12. Other income 0 0 0 0
13. Other expenses 4,224 115 0 0
14. Other profit (12)-(13) -4,224 -115 0 0 0
15. Total accounting profit before tax (11)+(14) 14,685 16,397 -5,058 -1,352 14,014
16. Costs of current corporate income tax 7,920 6,435 1,521
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,920 6,435 0 1,521
19. Profit after corporate income tax (15)-(18) 6,766 9,963 -5,058 -1,352 12,493
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,766 9,963 -5,058 -1,352 12,493
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)