Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 26,298 4,395 10,956 28,452 22,292
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,298 4,395 10,956 28,452 22,292
4. Cost of goods sold 9,599 8,652 10,280 8,670 9,252
5. Gross profit (3)-(4) 16,699 -4,257 676 19,783 13,040
6. Revenue of financial operations 3,062 1,594 2,152 1,746 1,764
7. Financial expense 4,958 4,614 4,544 4,651 3,941
-In which: Loan interest expenses 4,958 4,614 4,544 4,651 3,941
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 874 922 883 475 542
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,929 -8,199 -2,598 16,403 10,321
12. Other income 0 5
13. Other expenses 0 265
14. Other profit (12)-(13) 0 -261
15. Total accounting profit before tax (11)+(14) 13,929 -8,199 -2,598 16,403 10,060
16. Costs of current corporate income tax 3,813 1,121 1,535
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,813 1,121 1,535
19. Profit after corporate income tax (15)-(18) 10,116 -8,199 -2,598 15,282 8,525
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,116 -8,199 -2,598 15,282 8,525
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)