1. Total business operating revenue
|
10,956
|
28,452
|
22,292
|
3,670
|
16,394
|
2. Deductions of revenue
|
|
|
|
|
0
|
3. Net revenues (1)-(2)
|
10,956
|
28,452
|
22,292
|
3,670
|
16,394
|
4. Cost of goods sold
|
10,280
|
8,670
|
9,252
|
8,322
|
10,542
|
5. Gross profit (3)-(4)
|
676
|
19,783
|
13,040
|
-4,652
|
5,852
|
6. Revenue of financial operations
|
2,152
|
1,746
|
1,764
|
1,819
|
1,884
|
7. Financial expense
|
4,544
|
4,651
|
3,941
|
3,677
|
3,644
|
-In which: Loan interest expenses
|
4,544
|
4,651
|
3,941
|
3,677
|
3,644
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
|
0
|
9. Cost of sales
|
|
|
|
|
0
|
10. Enterprise administration expenses
|
883
|
475
|
542
|
446
|
545
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-2,598
|
16,403
|
10,321
|
-6,957
|
3,547
|
12. Other income
|
|
|
5
|
|
0
|
13. Other expenses
|
|
|
265
|
218
|
0
|
14. Other profit (12)-(13)
|
|
|
-261
|
-218
|
0
|
15. Total accounting profit before tax (11)+(14)
|
-2,598
|
16,403
|
10,060
|
-7,174
|
3,547
|
16. Costs of current corporate income tax
|
|
1,121
|
1,535
|
|
0
|
17. Costs of deferred corporate income tax
|
|
|
|
|
0
|
18. Costs of corporate income tax (16)+(17)
|
|
1,121
|
1,535
|
|
0
|
19. Profit after corporate income tax (15)-(18)
|
-2,598
|
15,282
|
8,525
|
-7,174
|
3,547
|
20. Interest after tax of shareholders who not control
|
|
|
|
|
0
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-2,598
|
15,282
|
8,525
|
-7,174
|
3,547
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|