Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 15,744,141 21,313,406 23,157,965 13,788,308 8,925,465
2. Deductions of revenue 8,560 1,234 5,935 2,045 1,303
3. Net revenues (1)-(2) 15,735,581 21,312,172 23,152,030 13,786,263 8,924,162
4. Cost of goods sold 14,931,048 19,824,636 23,181,900 13,716,557 8,902,459
5. Gross profit (3)-(4) 804,532 1,487,536 -29,870 69,706 21,703
6. Revenue of financial operations 68,277 108,144 110,190 121,163 244,846
7. Financial expense 116,569 186,469 359,895 345,631 234,223
-In which: Loan interest expenses 128,956 165,814 239,884 277,438 202,190
8. Profit or loss from joint ventures, associated companies 7,733 36,527 8,507 -6,160 -82,397
9. Cost of sales 197,169 221,169 215,556 126,114 93,035
10. Enterprise administration expenses 194,017 123,817 128,432 630,800 226,557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 372,787 1,100,753 -615,055 -917,835 -295,863
12. Other income 18,947 13,552 43,645 54,872 138,632
13. Other expenses 30,313 11,491 14,784 50,270 104,128
14. Other profit (12)-(13) -11,365 2,060 28,861 4,602 34,503
15. Total accounting profit before tax (11)+(14) 361,422 1,102,813 -586,194 -913,233 -261,360
16. Costs of current corporate income tax 58,208 210,029 15,474 5,528 24,584
17. Costs of deferred corporate income tax -7,292 -10,276 43,161 540 769
18. Costs of corporate income tax (16)+(17) 50,916 199,753 58,635 6,068 25,353
19. Profit after corporate income tax (15)-(18) 310,506 903,060 -644,829 -919,301 -286,713
20. Interest after tax of shareholders who not control 10,009 27,678 -72,163 -40,013 -17,060
21. Profit after tax of parent company shareholders (19)-(20) 300,497 875,382 -572,666 -879,289 -269,653
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)