Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 21,313,406 23,157,965 13,788,308 8,925,465 7,009,010
2. Deductions of revenue 1,234 5,935 2,045 1,303 2,042
3. Net revenues (1)-(2) 21,312,172 23,152,030 13,786,263 8,924,162 7,006,969
4. Cost of goods sold 19,824,636 23,181,900 13,716,557 8,902,459 7,002,850
5. Gross profit (3)-(4) 1,487,536 -29,870 69,706 21,703 4,118
6. Revenue of financial operations 108,144 110,190 121,163 244,846 28,017
7. Financial expense 186,469 359,895 345,631 234,223 146,111
-In which: Loan interest expenses 165,814 239,884 277,438 202,190 138,376
8. Profit or loss from joint ventures, associated companies 36,527 8,507 -6,160 -82,397 -1,357
9. Cost of sales 221,169 215,556 126,114 93,035 68,965
10. Enterprise administration expenses 123,817 128,432 630,800 226,557 -80,969
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,100,753 -615,055 -917,835 -295,863 -103,330
12. Other income 13,552 43,645 54,872 138,632 421,955
13. Other expenses 11,491 14,784 50,270 104,128 71,918
14. Other profit (12)-(13) 2,060 28,861 4,602 34,503 350,036
15. Total accounting profit before tax (11)+(14) 1,102,813 -586,194 -913,233 -261,360 246,707
16. Costs of current corporate income tax 210,029 15,474 5,528 24,584 61,673
17. Costs of deferred corporate income tax -10,276 43,161 540 769 -41
18. Costs of corporate income tax (16)+(17) 199,753 58,635 6,068 25,353 61,632
19. Profit after corporate income tax (15)-(18) 903,060 -644,829 -919,301 -286,713 185,075
20. Interest after tax of shareholders who not control 27,678 -72,163 -40,013 -17,060 17,627
21. Profit after tax of parent company shareholders (19)-(20) 875,382 -572,666 -879,289 -269,653 167,448
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)