Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 46,340 79,646 32,569 14,615 51,619
2. Deductions of revenue
3. Net revenues (1)-(2) 46,340 79,646 32,569 14,615 51,619
4. Cost of goods sold 23,669 26,692 22,230 19,036 24,088
5. Gross profit (3)-(4) 22,670 52,955 10,339 -4,420 27,531
6. Revenue of financial operations 760 228 239 238 269
7. Financial expense 6,032 5,734 5,028 4,346 4,176
-In which: Loan interest expenses 6,032 5,734 5,028 4,346 4,176
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,687 1,381 1,414 1,181 1,306
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,712 46,067 4,136 -9,709 22,319
12. Other income
13. Other expenses 1 29 36 7
14. Other profit (12)-(13) -1 -29 -36 -7
15. Total accounting profit before tax (11)+(14) 15,711 46,038 4,100 -9,709 22,311
16. Costs of current corporate income tax 681 2,365 249 714
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 681 2,365 249 714
19. Profit after corporate income tax (15)-(18) 15,030 43,673 3,851 -9,709 21,597
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,030 43,673 3,851 -9,709 21,597
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)