Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 51,619 70,689 37,491 16,541 52,984
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 51,619 70,689 37,491 16,541 52,984
4. Cost of goods sold 24,088 26,149 23,163 19,126 25,086
5. Gross profit (3)-(4) 27,531 44,541 14,329 -2,585 27,897
6. Revenue of financial operations 269 475 573 936 1,128
7. Financial expense 4,176 3,702 3,174 3,007 3,142
-In which: Loan interest expenses 4,176 3,702 3,174 3,007 3,142
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,306 1,208 1,451 1,226 2,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,319 40,105 10,277 -5,881 23,856
12. Other income 0 0 0 127
13. Other expenses 7 25 69 284 4
14. Other profit (12)-(13) -7 -25 -69 -284 122
15. Total accounting profit before tax (11)+(14) 22,311 40,080 10,207 -6,165 23,979
16. Costs of current corporate income tax 714 2,125 620 1,328
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 714 2,125 620 0 1,328
19. Profit after corporate income tax (15)-(18) 21,597 37,955 9,587 -6,165 22,651
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,597 37,955 9,587 -6,165 22,651
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0