Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 70,689 37,491 16,541 52,984 66,874
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 70,689 37,491 16,541 52,984 66,874
4. Cost of goods sold 26,149 23,163 19,126 25,086 24,931
5. Gross profit (3)-(4) 44,541 14,329 -2,585 27,897 41,944
6. Revenue of financial operations 475 573 936 1,128 457
7. Financial expense 3,702 3,174 3,007 3,142 2,936
-In which: Loan interest expenses 3,702 3,174 3,007 3,142 2,936
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,208 1,451 1,226 2,027 1,175
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,105 10,277 -5,881 23,856 38,290
12. Other income 0 0 0 127 0
13. Other expenses 25 69 284 4 90
14. Other profit (12)-(13) -25 -69 -284 122 -90
15. Total accounting profit before tax (11)+(14) 40,080 10,207 -6,165 23,979 38,200
16. Costs of current corporate income tax 2,125 620 1,328 1,990
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,125 620 0 1,328 1,990
19. Profit after corporate income tax (15)-(18) 37,955 9,587 -6,165 22,651 36,211
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,955 9,587 -6,165 22,651 36,211
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0