Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 291,504 236,913 226,786 243,936 284,323
2. Deductions of revenue 7,951 1,528 0 1,289 1,880
3. Net revenues (1)-(2) 283,552 235,385 226,786 242,647 282,443
4. Cost of goods sold 220,836 193,816 178,326 197,609 223,788
5. Gross profit (3)-(4) 62,717 41,570 48,460 45,039 58,655
6. Revenue of financial operations 4,076 3,656 1,409 1,225 1,308
7. Financial expense 20,245 12,470 7,982 8,735 9,716
-In which: Loan interest expenses 2,144 1,574 1,814 1,608 1,074
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 25,011 17,157 25,387 21,887 26,519
10. Enterprise administration expenses 10,169 9,806 8,022 9,139 7,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,367 5,791 8,477 6,502 15,924
12. Other income 792 1,456 947 1,344 1,972
13. Other expenses 259 945 1,339 59 321
14. Other profit (12)-(13) 532 511 -392 1,285 1,651
15. Total accounting profit before tax (11)+(14) 11,899 6,302 8,085 7,787 17,575
16. Costs of current corporate income tax 1,549 927 719 655 1,443
17. Costs of deferred corporate income tax 602 127 -1,665
18. Costs of corporate income tax (16)+(17) 2,150 1,054 -945 655 1,443
19. Profit after corporate income tax (15)-(18) 9,749 5,249 9,031 7,132 16,132
20. Interest after tax of shareholders who not control -55 125 -35 210 521
21. Profit after tax of parent company shareholders (19)-(20) 9,804 5,124 9,066 7,343 15,611
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)