Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 233,658 197,827 197,064 291,504 236,913
2. Deductions of revenue 3,766 19,801 1,475 7,951 1,528
3. Net revenues (1)-(2) 229,893 178,027 195,590 283,552 235,385
4. Cost of goods sold 185,837 145,142 162,293 220,836 193,816
5. Gross profit (3)-(4) 44,056 32,885 33,297 62,717 41,570
6. Revenue of financial operations 4,958 1,255 1,711 4,076 3,656
7. Financial expense 13,113 10,884 10,170 20,245 12,470
-In which: Loan interest expenses 1,879 1,995 1,967 2,144 1,574
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 33,444 40,351 20,920 25,011 17,157
10. Enterprise administration expenses 8,004 5,092 7,448 10,169 9,806
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,547 -22,186 -3,530 11,367 5,791
12. Other income 1,123 994 1,425 792 1,456
13. Other expenses 73 524 193 259 945
14. Other profit (12)-(13) 1,050 470 1,232 532 511
15. Total accounting profit before tax (11)+(14) -4,497 -21,717 -2,298 11,899 6,302
16. Costs of current corporate income tax 1,046 419 651 1,549 927
17. Costs of deferred corporate income tax 602 127
18. Costs of corporate income tax (16)+(17) 1,046 419 651 2,150 1,054
19. Profit after corporate income tax (15)-(18) -5,543 -22,136 -2,949 9,749 5,249
20. Interest after tax of shareholders who not control 155 6 -55 125
21. Profit after tax of parent company shareholders (19)-(20) -5,698 -23,387 -2,949 9,804 5,124
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)