Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 249,039 233,658 197,827 197,064 291,504
2. Deductions of revenue 6,046 3,766 19,801 1,475 7,951
3. Net revenues (1)-(2) 242,993 229,893 178,027 195,590 283,552
4. Cost of goods sold 175,376 185,837 145,142 162,293 220,836
5. Gross profit (3)-(4) 67,616 44,056 32,885 33,297 62,717
6. Revenue of financial operations 4,383 4,958 1,255 1,711 4,076
7. Financial expense 16,546 13,113 10,884 10,170 20,245
-In which: Loan interest expenses 2,738 1,879 1,995 1,967 2,144
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 53,589 33,444 40,351 20,920 25,011
10. Enterprise administration expenses 6,091 8,004 5,092 7,448 10,169
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,227 -5,547 -22,186 -3,530 11,367
12. Other income 1,951 1,123 994 1,425 792
13. Other expenses 258 73 524 193 259
14. Other profit (12)-(13) 1,693 1,050 470 1,232 532
15. Total accounting profit before tax (11)+(14) -2,534 -4,497 -21,717 -2,298 11,899
16. Costs of current corporate income tax 1,014 1,046 419 651 1,549
17. Costs of deferred corporate income tax 602
18. Costs of corporate income tax (16)+(17) 1,014 1,046 419 651 2,150
19. Profit after corporate income tax (15)-(18) -3,548 -5,543 -22,136 -2,949 9,749
20. Interest after tax of shareholders who not control 190 155 6 -55
21. Profit after tax of parent company shareholders (19)-(20) -3,738 -5,698 -23,387 -2,949 9,804
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)