Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 197,827 197,064 291,504 236,913 226,786
2. Deductions of revenue 19,801 1,475 7,951 1,528 0
3. Net revenues (1)-(2) 178,027 195,590 283,552 235,385 226,786
4. Cost of goods sold 145,142 162,293 220,836 193,816 178,326
5. Gross profit (3)-(4) 32,885 33,297 62,717 41,570 48,460
6. Revenue of financial operations 1,255 1,711 4,076 3,656 1,409
7. Financial expense 10,884 10,170 20,245 12,470 7,982
-In which: Loan interest expenses 1,995 1,967 2,144 1,574 1,814
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 40,351 20,920 25,011 17,157 25,387
10. Enterprise administration expenses 5,092 7,448 10,169 9,806 8,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -22,186 -3,530 11,367 5,791 8,477
12. Other income 994 1,425 792 1,456 947
13. Other expenses 524 193 259 945 1,339
14. Other profit (12)-(13) 470 1,232 532 511 -392
15. Total accounting profit before tax (11)+(14) -21,717 -2,298 11,899 6,302 8,085
16. Costs of current corporate income tax 419 651 1,549 927 719
17. Costs of deferred corporate income tax 602 127 -1,665
18. Costs of corporate income tax (16)+(17) 419 651 2,150 1,054 -945
19. Profit after corporate income tax (15)-(18) -22,136 -2,949 9,749 5,249 9,031
20. Interest after tax of shareholders who not control 6 -55 125 -35
21. Profit after tax of parent company shareholders (19)-(20) -23,387 -2,949 9,804 5,124 9,066
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)