I. Cashflow from operating activities
|
|
|
|
|
|
1. Proceeds from sales
|
43
|
219
|
701
|
660
|
70
|
2. Payment to suppliers
|
-262
|
-27,971
|
-514
|
-5,079
|
-964
|
3. Payroll
|
-380
|
-393
|
-499
|
-290
|
-298
|
4. Interest expense
|
|
|
|
|
|
5. Business income tax paid
|
|
|
|
|
|
6. VAT Paid
|
|
|
|
|
|
7. Other receipts from operating activities
|
102
|
103
|
183
|
328
|
223
|
8. Other payments from oprerating activities
|
-55
|
-195
|
-217
|
-92
|
-151
|
Net cashflow from operating activities
|
-551
|
-28,238
|
-346
|
-4,472
|
-1,120
|
II. Cashflow from investing activities
|
|
|
|
|
|
1. Purchases of fixed assets
|
|
|
|
|
|
2. Proceeds from disposals of fixed assets
|
|
|
|
|
|
3. Purchases of debt instruments of other entities
|
|
-10,400
|
|
|
|
4. Proceeds from sales of debt instruments of other entities
|
385
|
38,670
|
680
|
4,150
|
1,130
|
5. Investment in other entities
|
|
|
|
|
|
6. Proceeds from disinvestment in other entities
|
|
|
|
|
|
7. Dividends and interest received
|
|
|
|
|
|
Net cashflow from investing activities
|
385
|
28,270
|
680
|
4,150
|
1,130
|
III. Cashflow from financing activities
|
|
|
|
|
|
1. Proceeds from issue of shares
|
|
|
|
|
|
2. Purchase issued shares from other entities
|
|
|
|
|
|
3. Proceeds from borrowings
|
|
|
|
|
|
4. Repayments of borrowing
|
|
|
|
|
|
5. Purchases of fixed assets and investment properties
|
|
|
|
|
|
6. Repayments of financial leases
|
|
|
|
|
|
7. Dividends paid
|
|
|
|
|
|
8. Purchase of funds
|
|
|
|
|
|
Net cashflow from financing activities
|
|
|
|
|
|
Net cashflow of the year
|
-166
|
32
|
334
|
-322
|
10
|
Cash and cash equivalents at the beginning of year
|
220
|
54
|
86
|
419
|
97
|
Effect of foreign exchange differences
|
|
|
|
|
|
Cash and cash equivalents at the end of year
|
54
|
86
|
419
|
97
|
107
|