Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 444 467 478 478 478
2. Deductions of revenue
3. Net revenues (1)-(2) 444 467 478 478 478
4. Cost of goods sold 275 275 276 187 187
5. Gross profit (3)-(4) 169 192 202 292 292
6. Revenue of financial operations 39 6 24 14 8
7. Financial expense 19,180 38,360 0 38,360
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 342 270 246 322 349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,314 -71 -38,380 -16 -38,409
12. Other income 18 47
13. Other expenses 18 93
14. Other profit (12)-(13) 0 -46
15. Total accounting profit before tax (11)+(14) -19,314 -117 -38,380 -16 -38,409
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -19,314 -117 -38,380 -16 -38,409
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -19,314 -117 -38,380 -16 -38,409
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)