Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 512 444 444 467 478
2. Deductions of revenue
3. Net revenues (1)-(2) 512 444 444 467 478
4. Cost of goods sold 254 275 275 275 276
5. Gross profit (3)-(4) 258 169 169 192 202
6. Revenue of financial operations 66 9 39 6 24
7. Financial expense 74 19,180 38,360
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 218 229 342 270 246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33 -51 -19,314 -71 -38,380
12. Other income 24 36 18 47
13. Other expenses 29 42 18 93
14. Other profit (12)-(13) -5 -6 0 -46
15. Total accounting profit before tax (11)+(14) 27 -57 -19,314 -117 -38,380
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 27 -57 -19,314 -117 -38,380
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27 -57 -19,314 -117 -38,380
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)