Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 444 444 467 478 478
2. Deductions of revenue
3. Net revenues (1)-(2) 444 444 467 478 478
4. Cost of goods sold 275 275 275 276 187
5. Gross profit (3)-(4) 169 169 192 202 292
6. Revenue of financial operations 9 39 6 24 14
7. Financial expense 19,180 38,360 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 229 342 270 246 322
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -51 -19,314 -71 -38,380 -16
12. Other income 36 18 47
13. Other expenses 42 18 93
14. Other profit (12)-(13) -6 0 -46
15. Total accounting profit before tax (11)+(14) -57 -19,314 -117 -38,380 -16
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -57 -19,314 -117 -38,380 -16
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -57 -19,314 -117 -38,380 -16
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)