Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,262 1,397 1,927 8,271 8,668
2. Deductions of revenue
3. Net revenues (1)-(2) 1,262 1,397 1,927 8,271 8,668
4. Cost of goods sold 417 544 635 2,486 3,454
5. Gross profit (3)-(4) 844 853 1,292 5,785 5,214
6. Revenue of financial operations 0 0 0 0 1
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,024 912 1,275 5,051 5,197
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -179 -59 17 734 18
12. Other income 266 105 36 26 4
13. Other expenses 4
14. Other profit (12)-(13) 266 101 36 26 4
15. Total accounting profit before tax (11)+(14) 87 42 53 761 22
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 87 42 53 761 22
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 87 42 53 761
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)