Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 44 1,262 1,397 1,927 8,271
2. Deductions of revenue 0
3. Net revenues (1)-(2) 44 1,262 1,397 1,927 8,271
4. Cost of goods sold 136 417 544 635 2,486
5. Gross profit (3)-(4) -92 844 853 1,292 5,785
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,014 1,024 912 1,275 5,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,106 -179 -59 17 734
12. Other income 68 266 105 36 26
13. Other expenses 1 4
14. Other profit (12)-(13) 67 266 101 36 26
15. Total accounting profit before tax (11)+(14) -1,039 87 42 53 761
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,039 87 42 53 761
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,039 87 42 53 761
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)